| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 23,243,636.31 | 19,867,453.43 | 3,376,182.88 | |||
| 301 | 工资福利支出 | 18,684,663.00 | 18,684,663.00 | |||
| 301 | 01 | 基本工资 | 6,213,216.00 | 6,213,216.00 | ||
| 301 | 02 | 津贴补贴 | 3,039,108.00 | 3,039,108.00 | ||
| 301 | 03 | 奖金 | 1,905,677.00 | 1,905,677.00 | ||
| 301 | 07 | 绩效工资 | 2,012,840.00 | 2,012,840.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 2,301,752.58 | 2,301,752.58 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 1,136,490.33 | 1,136,490.33 | ||
| 301 | 12 | 其他社会保障缴费 | 77,142.34 | 77,142.34 | ||
| 301 | 13 | 住房公积金 | 1,726,314.43 | 1,726,314.43 | ||
| 301 | 99 | 其他工资福利支出 | 272,122.32 | 272,122.32 | ||
| 302 | 商品和服务支出 | 4,398,443.31 | 1,022,260.43 | 3,376,182.88 | ||
| 302 | 01 | 办公费 | 401,794.70 | 401,794.70 | ||
| 302 | 05 | 水费 | 6,100.00 | 6,100.00 | ||
| 302 | 06 | 电费 | 140,000.00 | 140,000.00 | ||
| 302 | 07 | 邮电费 | 147,480.00 | 147,480.00 | ||
| 302 | 09 | 物业管理费 | 23,000.00 | 23,000.00 | ||
| 302 | 11 | 差旅费 | 38,280.00 | 38,280.00 | ||
| 302 | 13 | 维修(护)费 | 2,600.00 | 2,600.00 | ||
| 302 | 15 | 会议费 | 20,000.00 | 20,000.00 | ||
| 302 | 16 | 培训费 | 320,000.00 | 320,000.00 | ||
| 302 | 17 | 公务接待费 | 57,700.00 | 57,700.00 | ||
| 302 | 27 | 委托业务费 | 1,022,260.43 | 1,022,260.43 | ||
| 302 | 28 | 工会经费 | 228,375.70 | 228,375.70 | ||
| 302 | 31 | 公务用车运行维护费 | 23,000.00 | 23,000.00 | ||
| 302 | 39 | 其他交通费用 | 935,800.00 | 935,800.00 | ||
| 302 | 99 | 其他商品和服务支出 | 1,032,052.48 | 1,032,052.48 | ||
| 303 | 对个人和家庭的补助 | 160,530.00 | 160,530.00 | |||
| 303 | 02 | 退休费 | 160,530.00 | 160,530.00 | ||