|
|
|
|
|
|
|
|
|
|
|
| 表七:一般公共预算支出表(按部门经济科目分类) |
|
| 梧州市财政局(含二层单位) |
|
单位:元 |
|
| 部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
|
| 类 |
款 |
|
| ** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
|
| |
|
|
合计 |
26,246,983.70 |
18,547,780.70 |
18,547,780.70 |
7,699,203.00 |
6,409,203.00 |
|
|
| |
|
045 |
梧州市财政局 |
26,246,983.70 |
18,547,780.70 |
18,547,780.70 |
7,699,203.00 |
6,409,203.00 |
|
|
| |
|
045047 |
梧州市财政局 |
16,241,937.05 |
12,206,577.05 |
12,206,577.05 |
4,035,360.00 |
3,945,360.00 |
|
|
| |
|
301 |
工资福利支出 |
10,209,441.05 |
9,896,557.05 |
9,896,557.05 |
312,884.00 |
312,884.00 |
|
|
| 301 |
01 |
045047 |
基本工资 |
3,090,216.00 |
3,090,216.00 |
3,090,216.00 |
|
|
|
|
| 301 |
02 |
045047 |
津贴补贴 |
2,262,504.00 |
2,262,504.00 |
2,262,504.00 |
|
|
|
|
| 301 |
03 |
045047 |
奖金 |
1,458,718.00 |
1,458,718.00 |
1,458,718.00 |
|
|
|
|
| 301 |
08 |
045047 |
机关事业单位基本养老保险缴费 |
1,336,302.72 |
1,336,302.72 |
1,336,302.72 |
|
|
|
|
| 301 |
10 |
045047 |
职工基本医疗保险缴费 |
659,799.47 |
659,799.47 |
659,799.47 |
|
|
|
|
| 301 |
12 |
045047 |
其他社会保障缴费 |
166,789.82 |
26,789.82 |
26,789.82 |
140,000.00 |
140,000.00 |
|
|
| 301 |
13 |
045047 |
住房公积金 |
1,002,227.04 |
1,002,227.04 |
1,002,227.04 |
|
|
|
|
| 301 |
99 |
045047 |
其他工资福利支出 |
232,884.00 |
60,000.00 |
60,000.00 |
172,884.00 |
172,884.00 |
|
|
| |
|
302 |
商品和服务支出 |
5,901,936.00 |
2,179,460.00 |
2,179,460.00 |
3,722,476.00 |
3,632,476.00 |
|
|
| 302 |
01 |
045047 |
办公费 |
498,800.00 |
100,000.00 |
100,000.00 |
398,800.00 |
398,800.00 |
|
|
| 302 |
02 |
045047 |
印刷费 |
2,985.00 |
|
|
2,985.00 |
2,985.00 |
|
|
| 302 |
05 |
045047 |
水费 |
9,000.00 |
3,000.00 |
3,000.00 |
6,000.00 |
6,000.00 |
|
|
| 302 |
06 |
045047 |
电费 |
784,700.00 |
110,000.00 |
110,000.00 |
674,700.00 |
674,700.00 |
|
|
| 302 |
07 |
045047 |
邮电费 |
538,000.00 |
138,000.00 |
138,000.00 |
400,000.00 |
400,000.00 |
|
|
| 302 |
09 |
045047 |
物业管理费 |
93,000.00 |
23,000.00 |
23,000.00 |
70,000.00 |
70,000.00 |
|
|
| 302 |
11 |
045047 |
差旅费 |
519,500.00 |
100,000.00 |
100,000.00 |
419,500.00 |
419,500.00 |
|
|
| 302 |
13 |
045047 |
维修(护)费 |
100,000.00 |
10,000.00 |
10,000.00 |
90,000.00 |
90,000.00 |
|
|
| 302 |
15 |
045047 |
会议费 |
88,000.00 |
19,000.00 |
19,000.00 |
69,000.00 |
69,000.00 |
|
|
| 302 |
16 |
045047 |
培训费 |
420,100.00 |
|
|
420,100.00 |
420,100.00 |
|
|
| 302 |
17 |
045047 |
公务接待费 |
38,800.00 |
38,800.00 |
38,800.00 |
|
|
|
|
| 302 |
27 |
045047 |
委托业务费 |
618,202.00 |
104,700.00 |
104,700.00 |
513,502.00 |
423,502.00 |
|
|
| 302 |
28 |
045047 |
工会经费 |
117,062.56 |
109,173.56 |
109,173.56 |
7,889.00 |
7,889.00 |
|
|
| 302 |
39 |
045047 |
其他交通费用 |
723,660.00 |
723,660.00 |
723,660.00 |
|
|
|
|
| 302 |
99 |
045047 |
其他商品和服务支出 |
1,350,126.44 |
700,126.44 |
700,126.44 |
650,000.00 |
650,000.00 |
|
|
| |
|
303 |
对个人和家庭的补助 |
130,560.00 |
130,560.00 |
130,560.00 |
|
|
|
|
| 303 |
02 |
045047 |
退休费 |
130,560.00 |
130,560.00 |
130,560.00 |
|
|
|
|
| |
|
045048 |
梧州市财政局政策研究室 |
1,883,176.28 |
978,957.28 |
978,957.28 |
904,219.00 |
904,219.00 |
|
|
| |
|
301 |
工资福利支出 |
893,517.28 |
893,517.28 |
893,517.28 |
|
|
|
|
| 301 |
01 |
045048 |
基本工资 |
314,796.00 |
314,796.00 |
314,796.00 |
|
|
|
|
| 301 |
02 |
045048 |
津贴补贴 |
226,752.00 |
226,752.00 |
226,752.00 |
|
|
|
|
| 301 |
07 |
045048 |
绩效工资 |
112,000.00 |
112,000.00 |
112,000.00 |
|
|
|
|
| 301 |
08 |
045048 |
机关事业单位基本养老保险缴费 |
102,733.44 |
102,733.44 |
102,733.44 |
|
|
|
|
| 301 |
10 |
045048 |
职工基本医疗保险缴费 |
50,724.64 |
50,724.64 |
50,724.64 |
|
|
|
|
| 301 |
12 |
045048 |
其他社会保障缴费 |
9,461.12 |
9,461.12 |
9,461.12 |
|
|
|
|
| 301 |
13 |
045048 |
住房公积金 |
77,050.08 |
77,050.08 |
77,050.08 |
|
|
|
|
| |
|
302 |
商品和服务支出 |
985,819.00 |
81,600.00 |
81,600.00 |
904,219.00 |
904,219.00 |
|
|
| 302 |
01 |
045048 |
办公费 |
170,591.60 |
9,491.60 |
9,491.60 |
161,100.00 |
161,100.00 |
|
|
| 302 |
05 |
045048 |
水费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
|
| 302 |
06 |
045048 |
电费 |
165,000.00 |
|
|
165,000.00 |
165,000.00 |
|
|
| 302 |
07 |
045048 |
邮电费 |
150,900.00 |
|
|
150,900.00 |
150,900.00 |
|
|
| 302 |
27 |
045048 |
委托业务费 |
392,814.00 |
|
|
392,814.00 |
392,814.00 |
|
|
| 302 |
28 |
045048 |
工会经费 |
11,913.40 |
10,508.40 |
10,508.40 |
1,405.00 |
1,405.00 |
|
|
| 302 |
31 |
045048 |
公务用车运行维护费 |
23,000.00 |
23,000.00 |
23,000.00 |
|
|
|
|
| 302 |
39 |
045048 |
其他交通费用 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
|
| 302 |
99 |
045048 |
其他商品和服务支出 |
63,600.00 |
33,600.00 |
33,600.00 |
30,000.00 |
30,000.00 |
|
|
| |
|
303 |
对个人和家庭的补助 |
3,840.00 |
3,840.00 |
3,840.00 |
|
|
|
|
| 303 |
02 |
045048 |
退休费 |
3,840.00 |
3,840.00 |
3,840.00 |
|
|
|
|
| |
|
045050 |
梧州市财政国库支付中心 |
3,743,720.89 |
3,084,999.89 |
3,084,999.89 |
658,721.00 |
658,721.00 |
|
|
| |
|
301 |
工资福利支出 |
2,734,959.89 |
2,643,459.89 |
2,643,459.89 |
91,500.00 |
91,500.00 |
|
|
| 301 |
01 |
045050 |
基本工资 |
803,736.00 |
803,736.00 |
803,736.00 |
|
|
|
|
| 301 |
02 |
045050 |
津贴补贴 |
624,096.00 |
624,096.00 |
624,096.00 |
|
|
|
|
| 301 |
03 |
045050 |
奖金 |
394,578.00 |
394,578.00 |
394,578.00 |
|
|
|
|
| 301 |
08 |
045050 |
机关事业单位基本养老保险缴费 |
351,779.36 |
351,779.36 |
351,779.36 |
|
|
|
|
| 301 |
10 |
045050 |
职工基本医疗保险缴费 |
173,691.06 |
173,691.06 |
173,691.06 |
|
|
|
|
| 301 |
12 |
045050 |
其他社会保障缴费 |
31,744.95 |
31,744.95 |
31,744.95 |
|
|
|
|
| 301 |
13 |
045050 |
住房公积金 |
263,834.52 |
263,834.52 |
263,834.52 |
|
|
|
|
| 301 |
99 |
045050 |
其他工资福利支出 |
91,500.00 |
|
|
91,500.00 |
91,500.00 |
|
|
| |
|
302 |
商品和服务支出 |
988,761.00 |
441,540.00 |
441,540.00 |
547,221.00 |
547,221.00 |
|
|
| 302 |
01 |
045050 |
办公费 |
100,000.00 |
90,000.00 |
90,000.00 |
10,000.00 |
10,000.00 |
|
|
| 302 |
07 |
045050 |
邮电费 |
31,560.00 |
31,560.00 |
31,560.00 |
|
|
|
|
| 302 |
11 |
045050 |
差旅费 |
57,571.00 |
7,571.00 |
7,571.00 |
50,000.00 |
50,000.00 |
|
|
| 302 |
13 |
045050 |
维修(护)费 |
240,000.00 |
|
|
240,000.00 |
240,000.00 |
|
|
| 302 |
15 |
045050 |
会议费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| 302 |
16 |
045050 |
培训费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
17 |
045050 |
公务接待费 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
| 302 |
27 |
045050 |
委托业务费 |
184,231.00 |
|
|
184,231.00 |
184,231.00 |
|
|
| 302 |
28 |
045050 |
工会经费 |
31,659.00 |
28,869.00 |
28,869.00 |
2,790.00 |
2,790.00 |
|
|
| 302 |
39 |
045050 |
其他交通费用 |
184,740.00 |
184,740.00 |
184,740.00 |
|
|
|
|
| 302 |
99 |
045050 |
其他商品和服务支出 |
119,000.00 |
88,800.00 |
88,800.00 |
30,200.00 |
30,200.00 |
|
|
| |
|
310 |
资本性支出 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 310 |
02 |
045050 |
办公设备购置 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| |
|
045051 |
梧州市财政投资评审中心 |
924,289.71 |
924,289.71 |
924,289.71 |
|
|
|
|
| |
|
301 |
工资福利支出 |
857,890.16 |
857,890.16 |
857,890.16 |
|
|
|
|
| 301 |
01 |
045051 |
基本工资 |
327,120.00 |
327,120.00 |
327,120.00 |
|
|
|
|
| 301 |
02 |
045051 |
津贴补贴 |
209,589.60 |
209,589.60 |
209,589.60 |
|
|
|
|
| 301 |
07 |
045051 |
绩效工资 |
84,000.00 |
84,000.00 |
84,000.00 |
|
|
|
|
| 301 |
08 |
045051 |
机关事业单位基本养老保险缴费 |
101,612.42 |
101,612.42 |
101,612.42 |
|
|
|
|
| 301 |
10 |
045051 |
职工基本医疗保险缴费 |
50,171.13 |
50,171.13 |
50,171.13 |
|
|
|
|
| 301 |
12 |
045051 |
其他社会保障缴费 |
9,187.70 |
9,187.70 |
9,187.70 |
|
|
|
|
| 301 |
13 |
045051 |
住房公积金 |
76,209.31 |
76,209.31 |
76,209.31 |
|
|
|
|
| |
|
302 |
商品和服务支出 |
61,599.55 |
61,599.55 |
61,599.55 |
|
|
|
|
| 302 |
01 |
045051 |
办公费 |
10,125.00 |
10,125.00 |
10,125.00 |
|
|
|
|
| 302 |
05 |
045051 |
水费 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
|
| 302 |
06 |
045051 |
电费 |
500.00 |
500.00 |
500.00 |
|
|
|
|
| 302 |
09 |
045051 |
物业管理费 |
6,288.00 |
6,288.00 |
6,288.00 |
|
|
|
|
| 302 |
13 |
045051 |
维修(护)费 |
2,625.00 |
2,625.00 |
2,625.00 |
|
|
|
|
| 302 |
17 |
045051 |
公务接待费 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
|
| 302 |
28 |
045051 |
工会经费 |
10,461.55 |
10,461.55 |
10,461.55 |
|
|
|
|
| 302 |
99 |
045051 |
其他商品和服务支出 |
25,600.00 |
25,600.00 |
25,600.00 |
|
|
|
|
| |
|
303 |
对个人和家庭的补助 |
4,800.00 |
4,800.00 |
4,800.00 |
|
|
|
|
| 303 |
02 |
045051 |
退休费 |
4,800.00 |
4,800.00 |
4,800.00 |
|
|
|
|
| |
|
045053 |
广西财政数据容灾备份梧州管理中心 |
2,100,857.06 |
764,461.06 |
764,461.06 |
1,336,396.00 |
136,396.00 |
|
|
| |
|
301 |
工资福利支出 |
811,741.06 |
691,741.06 |
691,741.06 |
120,000.00 |
|
|
|
| 301 |
01 |
045053 |
基本工资 |
248,148.00 |
248,148.00 |
248,148.00 |
|
|
|
|
| 301 |
02 |
045053 |
津贴补贴 |
182,282.40 |
182,282.40 |
182,282.40 |
|
|
|
|
| 301 |
07 |
045053 |
绩效工资 |
98,000.00 |
98,000.00 |
98,000.00 |
|
|
|
|
| 301 |
08 |
045053 |
机关事业单位基本养老保险缴费 |
69,557.50 |
69,557.50 |
69,557.50 |
|
|
|
|
| 301 |
10 |
045053 |
职工基本医疗保险缴费 |
34,344.02 |
34,344.02 |
34,344.02 |
|
|
|
|
| 301 |
12 |
045053 |
其他社会保障缴费 |
7,241.01 |
7,241.01 |
7,241.01 |
|
|
|
|
| 301 |
13 |
045053 |
住房公积金 |
52,168.13 |
52,168.13 |
52,168.13 |
|
|
|
|
| 301 |
99 |
045053 |
其他工资福利支出 |
120,000.00 |
|
|
120,000.00 |
|
|
|
| |
|
302 |
商品和服务支出 |
1,287,196.00 |
70,800.00 |
70,800.00 |
1,216,396.00 |
136,396.00 |
|
|
| 302 |
01 |
045053 |
办公费 |
22,400.00 |
2,400.00 |
2,400.00 |
20,000.00 |
|
|
|
| 302 |
05 |
045053 |
水费 |
3,600.00 |
3,600.00 |
3,600.00 |
|
|
|
|
| 302 |
06 |
045053 |
电费 |
609,085.31 |
22,085.31 |
22,085.31 |
587,000.00 |
|
|
|
| 302 |
09 |
045053 |
物业管理费 |
291,000.00 |
|
|
291,000.00 |
|
|
|
| 302 |
11 |
045053 |
差旅费 |
17,000.00 |
2,000.00 |
2,000.00 |
15,000.00 |
|
|
|
| 302 |
13 |
045053 |
维修(护)费 |
102,000.00 |
2,000.00 |
2,000.00 |
100,000.00 |
|
|
|
| 302 |
17 |
045053 |
公务接待费 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
|
|
| 302 |
27 |
045053 |
委托业务费 |
134,362.00 |
|
|
134,362.00 |
134,362.00 |
|
|
| 302 |
28 |
045053 |
工会经费 |
10,448.69 |
8,414.69 |
8,414.69 |
2,034.00 |
2,034.00 |
|
|
| 302 |
99 |
045053 |
其他商品和服务支出 |
96,300.00 |
29,300.00 |
29,300.00 |
67,000.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
1,920.00 |
1,920.00 |
1,920.00 |
|
|
|
|
| 303 |
02 |
045053 |
退休费 |
1,920.00 |
1,920.00 |
1,920.00 |
|
|
|
|
| |
|
045358 |
梧州市财政预算绩效管理中心 |
1,353,002.71 |
588,495.71 |
588,495.71 |
764,507.00 |
764,507.00 |
|
|
| |
|
301 |
工资福利支出 |
538,495.71 |
538,495.71 |
538,495.71 |
|
|
|
|
| 301 |
01 |
045358 |
基本工资 |
169,608.00 |
169,608.00 |
169,608.00 |
|
|
|
|
| 301 |
02 |
045358 |
津贴补贴 |
143,448.00 |
143,448.00 |
143,448.00 |
|
|
|
|
| 301 |
07 |
045358 |
绩效工资 |
70,000.00 |
70,000.00 |
70,000.00 |
|
|
|
|
| 301 |
08 |
045358 |
机关事业单位基本养老保险缴费 |
66,602.56 |
66,602.56 |
66,602.56 |
|
|
|
|
| 301 |
10 |
045358 |
职工基本医疗保险缴费 |
32,885.01 |
32,885.01 |
32,885.01 |
|
|
|
|
| 301 |
12 |
045358 |
其他社会保障缴费 |
6,000.22 |
6,000.22 |
6,000.22 |
|
|
|
|
| 301 |
13 |
045358 |
住房公积金 |
49,951.92 |
49,951.92 |
49,951.92 |
|
|
|
|
| |
|
302 |
商品和服务支出 |
814,507.00 |
50,000.00 |
50,000.00 |
764,507.00 |
764,507.00 |
|
|
| 302 |
01 |
045358 |
办公费 |
40,165.00 |
10,165.00 |
10,165.00 |
30,000.00 |
30,000.00 |
|
|
| 302 |
02 |
045358 |
印刷费 |
143.00 |
143.00 |
143.00 |
|
|
|
|
| 302 |
05 |
045358 |
水费 |
716.00 |
716.00 |
716.00 |
|
|
|
|
| 302 |
06 |
045358 |
电费 |
716.00 |
716.00 |
716.00 |
|
|
|
|
| 302 |
07 |
045358 |
邮电费 |
72.00 |
72.00 |
72.00 |
|
|
|
|
| 302 |
11 |
045358 |
差旅费 |
17,161.00 |
7,161.00 |
7,161.00 |
10,000.00 |
10,000.00 |
|
|
| 302 |
13 |
045358 |
维修(护)费 |
1,432.00 |
1,432.00 |
1,432.00 |
|
|
|
|
| 302 |
17 |
045358 |
公务接待费 |
3,579.64 |
3,579.64 |
3,579.64 |
|
|
|
|
| 302 |
27 |
045358 |
委托业务费 |
703,210.76 |
|
|
703,210.76 |
703,210.76 |
|
|
| 302 |
28 |
045358 |
工会经费 |
7,311.60 |
6,015.36 |
6,015.36 |
1,296.24 |
1,296.24 |
|
|
| 302 |
39 |
045358 |
其他交通费用 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
99 |
045358 |
其他商品和服务支出 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|