| 预算06表 | ||||||
| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 43,132,101.40 | 36,757,683.80 | 6,374,417.60 | |||
| 301 | 工资福利支出 | 35,049,885.22 | 34,975,885.22 | 74,000.00 | ||
| 301 | 01 | 基本工资 | 11,425,992.00 | 11,425,992.00 | ||
| 301 | 02 | 津贴补贴 | 6,455,100.00 | 6,455,100.00 | ||
| 301 | 03 | 奖金 | 4,213,066.00 | 4,213,066.00 | ||
| 301 | 07 | 绩效工资 | 2,371,938.00 | 2,371,938.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 4,489,989.28 | 4,489,989.28 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 2,216,932.20 | 2,216,932.20 | ||
| 301 | 12 | 其他社会保障缴费 | 150,551.63 | 150,551.63 | ||
| 301 | 13 | 住房公积金 | 3,367,491.96 | 3,367,491.96 | ||
| 301 | 99 | 其他工资福利支出 | 358,824.15 | 284,824.15 | 74,000.00 | |
| 302 | 商品和服务支出 | 7,618,536.18 | 1,318,118.58 | 6,300,417.60 | ||
| 302 | 01 | 办公费 | 127,434.54 | 127,434.54 | ||
| 302 | 02 | 印刷费 | 3,000.00 | 3,000.00 | ||
| 302 | 04 | 手续费 | 4,000.00 | 4,000.00 | ||
| 302 | 05 | 水费 | 19,200.00 | 19,200.00 | ||
| 302 | 06 | 电费 | 109,200.00 | 109,200.00 | ||
| 302 | 07 | 邮电费 | 361,940.00 | 361,940.00 | ||
| 302 | 09 | 物业管理费 | 50,148.48 | 50,148.48 | ||
| 302 | 11 | 差旅费 | 92,960.00 | 92,960.00 | ||
| 302 | 13 | 维修(护)费 | 110,000.00 | 110,000.00 | ||
| 302 | 15 | 会议费 | 7,000.00 | 7,000.00 | ||
| 302 | 16 | 培训费 | 7,000.00 | 7,000.00 | ||
| 302 | 17 | 公务接待费 | 30,000.00 | 30,000.00 | ||
| 302 | 26 | 劳务费 | 20,000.00 | 20,000.00 | ||
| 302 | 27 | 委托业务费 | 1,543,118.58 | 1,318,118.58 | 225,000.00 | |
| 302 | 28 | 工会经费 | 341,557.88 | 341,557.88 | ||
| 302 | 31 | 公务用车运行维护费 | 90,000.00 | 90,000.00 | ||
| 302 | 39 | 其他交通费用 | 2,053,200.00 | 2,053,200.00 | ||
| 302 | 99 | 其他商品和服务支出 | 2,648,776.70 | 2,648,776.70 | ||
| 303 | 对个人和家庭的补助 | 463,680.00 | 463,680.00 | |||
| 303 | 02 | 退休费 | 404,400.00 | 404,400.00 | ||
| 303 | 05 | 生活补助 | 59,280.00 | 59,280.00 | ||