|
|
|
|
|
|
|
|
|
|
| 表七:一般公共预算支出表(按部门经济科目分类) |
| 207-梧州市退役军人事务局(含二层单位) |
|
单位:元 |
| 部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
| 类 |
款 |
| ** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
| |
|
|
合计 |
18,798,681.17 |
6,738,581.17 |
6,738,581.17 |
12,060,100.00 |
2,105,300.00 |
|
| |
|
207 |
梧州市退役军人事务局 |
18,798,681.17 |
6,738,581.17 |
6,738,581.17 |
12,060,100.00 |
2,105,300.00 |
|
| |
|
207001 |
梧州市退役军人事务局 |
8,937,942.40 |
2,291,642.40 |
2,291,642.40 |
6,646,300.00 |
913,300.00 |
|
| |
|
301 |
工资福利支出 |
1,905,880.09 |
1,883,322.40 |
1,883,322.40 |
22,557.69 |
22,557.69 |
|
| 301 |
01 |
207001 |
基本工资 |
620,832.00 |
620,832.00 |
620,832.00 |
|
|
|
| 301 |
02 |
207001 |
津贴补贴 |
449,856.00 |
449,856.00 |
449,856.00 |
|
|
|
| 301 |
03 |
207001 |
奖金 |
270,136.00 |
270,136.00 |
270,136.00 |
|
|
|
| 301 |
08 |
207001 |
机关事业单位基本养老保险缴费 |
240,105.76 |
240,105.76 |
240,105.76 |
|
|
|
| 301 |
10 |
207001 |
职工基本医疗保险缴费 |
118,552.22 |
118,552.22 |
118,552.22 |
|
|
|
| 301 |
12 |
207001 |
其他社会保障缴费 |
26,318.79 |
3,761.10 |
3,761.10 |
22,557.69 |
22,557.69 |
|
| 301 |
13 |
207001 |
住房公积金 |
180,079.32 |
180,079.32 |
180,079.32 |
|
|
|
| |
|
302 |
商品和服务支出 |
3,354,062.31 |
408,320.00 |
408,320.00 |
2,945,742.31 |
890,742.31 |
|
| 302 |
01 |
207001 |
办公费 |
162,382.23 |
9,639.92 |
9,639.92 |
152,742.31 |
152,742.31 |
|
| 302 |
02 |
207001 |
印刷费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
05 |
207001 |
水费 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
|
| 302 |
06 |
207001 |
电费 |
29,200.00 |
20,000.00 |
20,000.00 |
9,200.00 |
9,200.00 |
|
| 302 |
07 |
207001 |
邮电费 |
44,478.00 |
33,478.00 |
33,478.00 |
11,000.00 |
11,000.00 |
|
| 302 |
09 |
207001 |
物业管理费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
11 |
207001 |
差旅费 |
189,000.00 |
20,000.00 |
20,000.00 |
169,000.00 |
169,000.00 |
|
| 302 |
13 |
207001 |
维修(护)费 |
8,000.00 |
|
|
8,000.00 |
8,000.00 |
|
| 302 |
15 |
207001 |
会议费 |
30,000.00 |
1,000.00 |
1,000.00 |
29,000.00 |
29,000.00 |
|
| 302 |
16 |
207001 |
培训费 |
2,255,000.00 |
|
|
2,255,000.00 |
200,000.00 |
|
| 302 |
17 |
207001 |
公务接待费 |
30,000.00 |
3,000.00 |
3,000.00 |
27,000.00 |
27,000.00 |
|
| 302 |
26 |
207001 |
劳务费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
27 |
207001 |
委托业务费 |
192,133.60 |
|
|
192,133.60 |
192,133.60 |
|
| 302 |
28 |
207001 |
工会经费 |
24,548.48 |
21,882.08 |
21,882.08 |
2,666.40 |
2,666.40 |
|
| 302 |
39 |
207001 |
其他交通费用 |
142,320.00 |
142,320.00 |
142,320.00 |
|
|
|
| 302 |
99 |
207001 |
其他商品和服务支出 |
156,000.00 |
156,000.00 |
156,000.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
3,678,000.00 |
|
|
3,678,000.00 |
|
|
| 303 |
05 |
207001 |
生活补助 |
2,958,000.00 |
|
|
2,958,000.00 |
|
|
| 303 |
07 |
207001 |
医疗费补助 |
90,000.00 |
|
|
90,000.00 |
|
|
| 303 |
99 |
207001 |
其他对个人和家庭的补助 |
630,000.00 |
|
|
630,000.00 |
|
|
| |
|
207002 |
梧州市退役军人服务中心 |
1,760,523.41 |
1,393,923.41 |
1,393,923.41 |
366,600.00 |
366,600.00 |
|
| |
|
301 |
工资福利支出 |
1,247,824.73 |
1,237,923.41 |
1,237,923.41 |
9,901.32 |
9,901.32 |
|
| 301 |
01 |
207002 |
基本工资 |
417,420.00 |
417,420.00 |
417,420.00 |
|
|
|
| 301 |
02 |
207002 |
津贴补贴 |
337,824.00 |
337,824.00 |
337,824.00 |
|
|
|
| 301 |
07 |
207002 |
绩效工资 |
182,000.00 |
182,000.00 |
182,000.00 |
|
|
|
| 301 |
08 |
207002 |
机关事业单位基本养老保险缴费 |
128,705.92 |
128,705.92 |
128,705.92 |
|
|
|
| 301 |
10 |
207002 |
职工基本医疗保险缴费 |
63,548.55 |
63,548.55 |
63,548.55 |
|
|
|
| 301 |
12 |
207002 |
其他社会保障缴费 |
21,796.82 |
11,895.50 |
11,895.50 |
9,901.32 |
9,901.32 |
|
| 301 |
13 |
207002 |
住房公积金 |
96,529.44 |
96,529.44 |
96,529.44 |
|
|
|
| |
|
302 |
商品和服务支出 |
512,698.68 |
156,000.00 |
156,000.00 |
356,698.68 |
356,698.68 |
|
| 302 |
01 |
207002 |
办公费 |
76,798.68 |
1,000.00 |
1,000.00 |
75,798.68 |
75,798.68 |
|
| 302 |
02 |
207002 |
印刷费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
| 302 |
05 |
207002 |
水费 |
600.00 |
100.00 |
100.00 |
500.00 |
500.00 |
|
| 302 |
06 |
207002 |
电费 |
15,000.00 |
5,000.00 |
5,000.00 |
10,000.00 |
10,000.00 |
|
| 302 |
07 |
207002 |
邮电费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
| 302 |
09 |
207002 |
物业管理费 |
60,000.00 |
|
|
60,000.00 |
60,000.00 |
|
| 302 |
11 |
207002 |
差旅费 |
91,592.00 |
11,592.00 |
11,592.00 |
80,000.00 |
80,000.00 |
|
| 302 |
13 |
207002 |
维修(护)费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
| 302 |
15 |
207002 |
会议费 |
5,000.00 |
3,000.00 |
3,000.00 |
2,000.00 |
2,000.00 |
|
| 302 |
17 |
207002 |
公务接待费 |
5,000.00 |
2,000.00 |
2,000.00 |
3,000.00 |
3,000.00 |
|
| 302 |
26 |
207002 |
劳务费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
| 302 |
27 |
207002 |
委托业务费 |
96,036.80 |
|
|
96,036.80 |
96,036.80 |
|
| 302 |
28 |
207002 |
工会经费 |
16,051.44 |
14,688.24 |
14,688.24 |
1,363.20 |
1,363.20 |
|
| 302 |
39 |
207002 |
其他交通费用 |
11,619.76 |
1,619.76 |
1,619.76 |
10,000.00 |
10,000.00 |
|
| 302 |
99 |
207002 |
其他商品和服务支出 |
112,000.00 |
112,000.00 |
112,000.00 |
|
|
|
| |
|
207003 |
梧州军用供应站 |
4,161,721.53 |
2,191,221.53 |
2,191,221.53 |
1,970,500.00 |
770,500.00 |
|
| |
|
301 |
工资福利支出 |
1,920,101.53 |
1,850,101.53 |
1,850,101.53 |
70,000.00 |
70,000.00 |
|
| 301 |
01 |
207003 |
基本工资 |
588,456.00 |
588,456.00 |
588,456.00 |
|
|
|
| 301 |
02 |
207003 |
津贴补贴 |
411,744.00 |
411,744.00 |
411,744.00 |
|
|
|
| 301 |
03 |
207003 |
奖金 |
267,438.00 |
267,438.00 |
267,438.00 |
|
|
|
| 301 |
08 |
207003 |
机关事业单位基本养老保险缴费 |
249,253.44 |
249,253.44 |
249,253.44 |
|
|
|
| 301 |
10 |
207003 |
职工基本医疗保险缴费 |
123,068.89 |
123,068.89 |
123,068.89 |
|
|
|
| 301 |
12 |
207003 |
其他社会保障缴费 |
23,201.12 |
23,201.12 |
23,201.12 |
|
|
|
| 301 |
13 |
207003 |
住房公积金 |
186,940.08 |
186,940.08 |
186,940.08 |
|
|
|
| 301 |
99 |
207003 |
其他工资福利支出 |
70,000.00 |
|
|
70,000.00 |
70,000.00 |
|
| |
|
302 |
商品和服务支出 |
865,700.00 |
315,200.00 |
315,200.00 |
550,500.00 |
550,500.00 |
|
| 302 |
01 |
207003 |
办公费 |
120,000.00 |
30,000.00 |
30,000.00 |
90,000.00 |
90,000.00 |
|
| 302 |
05 |
207003 |
水费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
| 302 |
06 |
207003 |
电费 |
40,000.00 |
10,000.00 |
10,000.00 |
30,000.00 |
30,000.00 |
|
| 302 |
07 |
207003 |
邮电费 |
30,000.00 |
10,000.00 |
10,000.00 |
20,000.00 |
20,000.00 |
|
| 302 |
09 |
207003 |
物业管理费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
11 |
207003 |
差旅费 |
60,000.00 |
20,000.00 |
20,000.00 |
40,000.00 |
40,000.00 |
|
| 302 |
13 |
207003 |
维修(护)费 |
5,500.00 |
|
|
5,500.00 |
5,500.00 |
|
| 302 |
17 |
207003 |
公务接待费 |
7,553.00 |
7,553.00 |
7,553.00 |
|
|
|
| 302 |
26 |
207003 |
劳务费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
27 |
207003 |
委托业务费 |
93,667.00 |
|
|
93,667.00 |
93,667.00 |
|
| 302 |
28 |
207003 |
工会经费 |
21,760.96 |
20,427.96 |
20,427.96 |
1,333.00 |
1,333.00 |
|
| 302 |
31 |
207003 |
公务用车运行维护费 |
19,019.04 |
9,019.04 |
9,019.04 |
10,000.00 |
10,000.00 |
|
| 302 |
39 |
207003 |
其他交通费用 |
136,800.00 |
136,800.00 |
136,800.00 |
|
|
|
| 302 |
99 |
207003 |
其他商品和服务支出 |
266,400.00 |
66,400.00 |
66,400.00 |
200,000.00 |
200,000.00 |
|
| |
|
303 |
对个人和家庭的补助 |
25,920.00 |
25,920.00 |
25,920.00 |
|
|
|
| 303 |
02 |
207003 |
退休费 |
25,920.00 |
25,920.00 |
25,920.00 |
|
|
|
| |
|
310 |
资本性支出 |
1,350,000.00 |
|
|
1,350,000.00 |
150,000.00 |
|
| 310 |
03 |
207003 |
专用设备购置 |
450,000.00 |
|
|
450,000.00 |
150,000.00 |
|
| 310 |
06 |
207003 |
大型修缮 |
900,000.00 |
|
|
900,000.00 |
|
|
| |
|
207004 |
梧州市军队离休退休干部休养所 |
3,938,493.83 |
861,793.83 |
861,793.83 |
3,076,700.00 |
54,900.00 |
|
| |
|
301 |
工资福利支出 |
738,993.83 |
738,993.83 |
738,993.83 |
|
|
|
| 301 |
01 |
207004 |
基本工资 |
231,300.00 |
231,300.00 |
231,300.00 |
|
|
|
| 301 |
02 |
207004 |
津贴补贴 |
168,432.00 |
168,432.00 |
168,432.00 |
|
|
|
| 301 |
03 |
207004 |
奖金 |
112,875.00 |
112,875.00 |
112,875.00 |
|
|
|
| 301 |
08 |
207004 |
机关事业单位基本养老保险缴费 |
96,858.08 |
96,858.08 |
96,858.08 |
|
|
|
| 301 |
10 |
207004 |
职工基本医疗保险缴费 |
47,823.68 |
47,823.68 |
47,823.68 |
|
|
|
| 301 |
12 |
207004 |
其他社会保障缴费 |
9,061.51 |
9,061.51 |
9,061.51 |
|
|
|
| 301 |
13 |
207004 |
住房公积金 |
72,643.56 |
72,643.56 |
72,643.56 |
|
|
|
| |
|
302 |
商品和服务支出 |
609,300.00 |
113,200.00 |
113,200.00 |
496,100.00 |
54,900.00 |
|
| 302 |
01 |
207004 |
办公费 |
27,500.00 |
|
|
27,500.00 |
|
|
| 302 |
02 |
207004 |
印刷费 |
10,000.00 |
|
|
10,000.00 |
|
|
| 302 |
07 |
207004 |
邮电费 |
9,000.00 |
9,000.00 |
9,000.00 |
|
|
|
| 302 |
09 |
207004 |
物业管理费 |
59,550.26 |
9,850.26 |
9,850.26 |
49,700.00 |
7,700.00 |
|
| 302 |
11 |
207004 |
差旅费 |
20,000.00 |
|
|
20,000.00 |
|
|
| 302 |
13 |
207004 |
维修(护)费 |
89,000.00 |
9,000.00 |
9,000.00 |
80,000.00 |
|
|
| 302 |
17 |
207004 |
公务接待费 |
6,000.00 |
|
|
6,000.00 |
|
|
| 302 |
27 |
207004 |
委托业务费 |
80,487.00 |
|
|
80,487.00 |
46,487.00 |
|
| 302 |
28 |
207004 |
工会经费 |
8,862.74 |
8,149.74 |
8,149.74 |
713.00 |
713.00 |
|
| 302 |
29 |
207004 |
福利费 |
54,400.00 |
|
|
54,400.00 |
|
|
| 302 |
39 |
207004 |
其他交通费用 |
49,200.00 |
49,200.00 |
49,200.00 |
|
|
|
| 302 |
99 |
207004 |
其他商品和服务支出 |
195,300.00 |
28,000.00 |
28,000.00 |
167,300.00 |
|
|
| |
|
303 |
对个人和家庭的补助 |
2,500,200.00 |
9,600.00 |
9,600.00 |
2,490,600.00 |
|
|
| 303 |
01 |
207004 |
离休费 |
240,000.00 |
|
|
240,000.00 |
|
|
| 303 |
02 |
207004 |
退休费 |
2,129,600.00 |
9,600.00 |
9,600.00 |
2,120,000.00 |
|
|
| 303 |
05 |
207004 |
生活补助 |
65,600.00 |
|
|
65,600.00 |
|
|
| 303 |
07 |
207004 |
医疗费补助 |
65,000.00 |
|
|
65,000.00 |
|
|
| |
|
310 |
资本性支出 |
90,000.00 |
|
|
90,000.00 |
|
|
| 310 |
02 |
207004 |
办公设备购置 |
90,000.00 |
|
|
90,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|