| 表四:部门支出预算总表(按部门经济科目分类) | |||||||
| 218001-梧州市广播电视台 | 单位:元 | ||||||
| 部门经济分类科目编码 | 单位代码 | 单位名称(部门经济分类科目名称) | 合计 | 基本支出 | 项目支出 | 备注 | |
| 类 | 款 | ||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 |
| 合计 | 19,122,172.81 | 10,502,172.81 | 8,620,000.00 | ||||
| 218 | 梧州市广播电视台 | 19,122,172.81 | 10,502,172.81 | 8,620,000.00 | |||
| 218001 | 梧州市广播电视台 | 19,122,172.81 | 10,502,172.81 | 8,620,000.00 | |||
| 301 | 01 | 218001 | 基本工资 | 7,736,576.00 | 7,736,576.00 | ||
| 301 | 02 | 218001 | 津贴补贴 | 937,116.00 | 937,116.00 | ||
| 301 | 07 | 218001 | 绩效工资 | 490,000.00 | 490,000.00 | ||
| 301 | 08 | 218001 | 机关事业单位基本养老保险缴费 | 1,451,210.37 | 474,190.72 | 977,019.65 | |
| 301 | 09 | 218001 | 职业年金缴费 | 488,509.82 | 488,509.82 | ||
| 301 | 10 | 218001 | 职工基本医疗保险缴费 | 728,955.12 | 234,131.67 | 494,823.45 | |
| 301 | 12 | 218001 | 其他社会保障缴费 | 140,910.97 | 49,315.38 | 91,595.59 | |
| 301 | 13 | 218001 | 住房公积金 | 1,107,584.98 | 355,643.04 | 751,941.94 | |
| 301 | 99 | 218001 | 其他工资福利支出 | 3,646,109.55 | 3,646,109.55 | ||
| 302 | 01 | 218001 | 办公费 | 688,526.16 | 23,526.16 | 665,000.00 | |
| 302 | 06 | 218001 | 电费 | 350,000.00 | 350,000.00 | ||
| 302 | 07 | 218001 | 邮电费 | 114,000.00 | 114,000.00 | ||
| 302 | 09 | 218001 | 物业管理费 | 400,000.00 | 400,000.00 | ||
| 302 | 11 | 218001 | 差旅费 | 130,000.00 | 130,000.00 | ||
| 302 | 13 | 218001 | 维修(护)费 | 65,000.00 | 65,000.00 | ||
| 302 | 17 | 218001 | 公务接待费 | 11,000.00 | 11,000.00 | ||
| 302 | 28 | 218001 | 工会经费 | 179,473.84 | 49,473.84 | 130,000.00 | |
| 302 | 31 | 218001 | 公务用车运行维护费 | 63,000.00 | 63,000.00 | ||
| 302 | 99 | 218001 | 其他商品和服务支出 | 294,200.00 | 78,200.00 | 216,000.00 | |
| 310 | 02 | 218001 | 办公设备购置 | 100,000.00 | 100,000.00 | ||