|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
表六:一般公共预算支出表(按部门经济科目分类) |
|
单位名称:梧州市文化广电体育和旅游局系统 |
|
|
单位:元 |
|
|
|
部门支出经济分类科目编码 |
部门支出经济分类科目名称 |
合计 |
基本支出 |
项目支出 |
备注 |
|
类 |
款 |
|
** |
** |
** |
1 |
2 |
3 |
4 |
|
|
|
合计 |
34,575,101 |
27,293,301 |
7,281,800 |
|
|
301 |
|
工资福利支出 |
24,709,077 |
24,683,077 |
26,000 |
|
|
301 |
01 |
基本工资 |
8,738,156 |
8,738,156 |
|
|
|
301 |
02 |
津贴补贴 |
6,288,407 |
6,288,407 |
|
|
|
301 |
03 |
奖金 |
978,435 |
978,435 |
|
|
|
301 |
07 |
绩效工资 |
1,920,000 |
1,920,000 |
|
|
|
301 |
08 |
机关事业单位基本养老保险缴费 |
2,916,471 |
2,916,471 |
|
|
|
301 |
10 |
职工基本医疗保险缴费 |
1,423,211 |
1,423,211 |
|
|
|
301 |
12 |
其他社会保障缴费(款) |
309,885 |
283,885 |
26,000 |
|
|
301 |
13 |
住房公积金 |
2,134,512 |
2,134,512 |
|
|
|
302 |
|
商品和服务支出 |
9,124,800 |
2,519,000 |
6,605,800 |
|
|
302 |
01 |
办公费 |
901,086 |
162,336 |
738,750 |
|
|
302 |
02 |
印刷费 |
75,000 |
3,000 |
72,000 |
|
|
302 |
04 |
手续费 |
3,100 |
3,100 |
|
|
|
302 |
05 |
水费 |
152,000 |
9,500 |
142,500 |
|
|
302 |
06 |
电费 |
476,739 |
56,079 |
420,660 |
|
|
302 |
07 |
邮电费 |
197,707 |
69,707 |
128,000 |
|
|
302 |
09 |
物业管理费 |
356,000 |
18,500 |
337,500 |
|
|
302 |
11 |
差旅费 |
1,018,088 |
273,614 |
744,474 |
|
|
302 |
13 |
维修(护)费 |
132,200 |
43,000 |
89,200 |
|
|
302 |
14 |
租赁费 |
15,000 |
|
15,000 |
|
|
302 |
15 |
会议费 |
90,000 |
5,000 |
85,000 |
|
|
302 |
16 |
培训费 |
22,000 |
|
22,000 |
|
|
302 |
17 |
公务接待费 |
89,899 |
24,899 |
65,000 |
|
|
302 |
18 |
专用材料费 |
150,000 |
|
150,000 |
|
|
302 |
26 |
劳务费 |
620,026 |
33,000 |
587,026 |
|
|
302 |
27 |
委托业务费 |
87,800 |
|
87,800 |
|
|
302 |
28 |
工会经费 |
281,702 |
281,702 |
|
|
|
302 |
31 |
公务用车运行维护费 |
52,995 |
25,105 |
27,890 |
|
|
302 |
39 |
其他交通费用 |
537,300 |
497,300 |
40,000 |
|
|
302 |
99 |
其他商品和服务支出 |
3,866,158 |
1,013,158 |
2,853,000 |
|
|
303 |
|
对个人和家庭的补助 |
91,224 |
91,224 |
|
|
|
303 |
01 |
离休费 |
91,224 |
91,224 |
|
|
|
310 |
|
资本性支出 |
650,000 |
|
650,000 |
|
|
310 |
06 |
大型修缮(资本) |
350,000 |
|
350,000 |
|
|
310 |
99 |
其他资本性支出(资本) |
300,000 |
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|