|
|
|
|
|
预算06表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一般公共预算基本支出情况表 |
|
|
|
单位:元 |
|
部门预算支出经济分类科目 |
本年一般公共预算基本支出 |
|
类 |
款 |
科目名称 |
合计 |
人员经费 |
公用经费 |
|
** |
** |
** |
1 |
2 |
3 |
|
|
|
合计 |
11,463,041.48 |
9,827,101.56 |
1,635,939.92 |
|
301 |
|
工资福利支出 |
9,199,795.46 |
9,137,295.46 |
62,500.00 |
|
301 |
01 |
基本工资 |
2,484,510.00 |
2,484,510.00 |
|
|
301 |
02 |
津贴补贴 |
2,477,281.20 |
2,477,281.20 |
|
|
301 |
03 |
奖金 |
1,088,809.50 |
1,088,809.50 |
|
|
301 |
07 |
绩效工资 |
365,228.00 |
365,228.00 |
|
|
301 |
08 |
机关事业单位基本养老保险缴费 |
1,160,537.07 |
1,160,537.07 |
|
|
301 |
10 |
职工基本医疗保险缴费 |
573,015.18 |
573,015.18 |
|
|
301 |
12 |
其他社会保障缴费 |
34,058.53 |
34,058.53 |
|
|
301 |
13 |
住房公积金 |
870,402.80 |
870,402.80 |
|
|
301 |
99 |
其他工资福利支出 |
145,953.18 |
83,453.18 |
62,500.00 |
|
302 |
|
商品和服务支出 |
2,075,466.02 |
502,026.10 |
1,573,439.92 |
|
302 |
01 |
办公费 |
48,328.32 |
|
48,328.32 |
|
302 |
04 |
手续费 |
500.00 |
|
500.00 |
|
302 |
06 |
电费 |
20,239.20 |
|
20,239.20 |
|
302 |
07 |
邮电费 |
98,000.00 |
|
98,000.00 |
|
302 |
11 |
差旅费 |
4,000.00 |
|
4,000.00 |
|
302 |
13 |
维修(护)费 |
1,000.00 |
|
1,000.00 |
|
302 |
16 |
培训费 |
2,000.00 |
|
2,000.00 |
|
302 |
17 |
公务接待费 |
30,000.00 |
|
30,000.00 |
|
302 |
27 |
委托业务费 |
502,026.10 |
502,026.10 |
|
|
302 |
28 |
工会经费 |
112,379.69 |
|
112,379.69 |
|
302 |
31 |
公务用车运行维护费 |
30,000.00 |
|
30,000.00 |
|
302 |
39 |
其他交通费用 |
550,600.00 |
|
550,600.00 |
|
302 |
99 |
其他商品和服务支出 |
676,392.71 |
|
676,392.71 |
|
303 |
|
对个人和家庭的补助 |
187,780.00 |
187,780.00 |
|
|
303 |
01 |
离休费 |
78,900.00 |
78,900.00 |
|
|
303 |
02 |
退休费 |
98,880.00 |
98,880.00 |
|
|
303 |
05 |
生活补助 |
10,000.00 |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|