| 预算06表 | ||||||
| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 17,191,211.38 | 14,907,654.90 | 2,283,556.48 | |||
| 301 | 工资福利支出 | 13,087,909.43 | 13,087,909.43 | |||
| 301 | 01 | 基本工资 | 4,090,932.00 | 4,090,932.00 | ||
| 301 | 02 | 津贴补贴 | 2,512,740.00 | 2,512,740.00 | ||
| 301 | 03 | 奖金 | 1,612,946.00 | 1,612,946.00 | ||
| 301 | 07 | 绩效工资 | 973,180.00 | 973,180.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 1,676,290.88 | 1,676,290.88 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 827,667.83 | 827,667.83 | ||
| 301 | 12 | 其他社会保障缴费 | 85,663.33 | 85,663.33 | ||
| 301 | 13 | 住房公积金 | 1,257,218.16 | 1,257,218.16 | ||
| 301 | 99 | 其他工资福利支出 | 51,271.23 | 51,271.23 | ||
| 302 | 商品和服务支出 | 3,853,341.95 | 1,569,785.47 | 2,283,556.48 | ||
| 302 | 01 | 办公费 | 89,459.48 | 89,459.48 | ||
| 302 | 02 | 印刷费 | 5,000.00 | 5,000.00 | ||
| 302 | 05 | 水费 | 6,500.00 | 6,500.00 | ||
| 302 | 06 | 电费 | 21,335.52 | 21,335.52 | ||
| 302 | 07 | 邮电费 | 91,920.00 | 91,920.00 | ||
| 302 | 11 | 差旅费 | 119,357.60 | 119,357.60 | ||
| 302 | 17 | 公务接待费 | 69,500.00 | 69,500.00 | ||
| 302 | 27 | 委托业务费 | 1,569,785.47 | 1,569,785.47 | ||
| 302 | 28 | 工会经费 | 168,843.64 | 168,843.64 | ||
| 302 | 39 | 其他交通费用 | 801,600.00 | 801,600.00 | ||
| 302 | 99 | 其他商品和服务支出 | 910,040.24 | 910,040.24 | ||
| 303 | 对个人和家庭的补助 | 249,960.00 | 249,960.00 | |||
| 303 | 02 | 退休费 | 140,520.00 | 140,520.00 | ||
| 303 | 05 | 生活补助 | 109,440.00 | 109,440.00 | ||