|
|
|
|
|
|
|
|
|
|
| 表七:一般公共预算支出表(按部门经济科目分类) |
| 单位名称:梧州市农业农村局(含二层单位) |
|
单位:元 |
| 部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
| 类 |
款 |
| ** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
| |
|
|
合计 |
32,567,860.84 |
28,687,760.84 |
28,687,760.84 |
3,880,100.00 |
3,880,100.00 |
|
| |
|
214 |
梧州市农业农村局 |
32,567,860.84 |
28,687,760.84 |
28,687,760.84 |
3,880,100.00 |
3,880,100.00 |
|
| |
|
214001 |
梧州市农业农村局 |
8,905,178.00 |
7,613,478.00 |
7,613,478.00 |
1,291,700.00 |
1,291,700.00 |
|
| |
|
301 |
工资福利支出 |
6,530,684.16 |
6,066,630.00 |
6,066,630.00 |
464,054.16 |
464,054.16 |
|
| 301 |
01 |
214001 |
基本工资 |
1,988,004.00 |
1,988,004.00 |
1,988,004.00 |
|
|
|
| 301 |
02 |
214001 |
津贴补贴 |
1,391,400.00 |
1,391,400.00 |
1,391,400.00 |
|
|
|
| 301 |
03 |
214001 |
奖金 |
836,467.00 |
836,467.00 |
836,467.00 |
|
|
|
| 301 |
08 |
214001 |
机关事业单位基本养老保险缴费 |
817,007.00 |
817,007.00 |
817,007.00 |
|
|
|
| 301 |
10 |
214001 |
职工基本医疗保险缴费 |
403,397.00 |
403,397.00 |
403,397.00 |
|
|
|
| 301 |
12 |
214001 |
其他社会保障缴费 |
69,600.00 |
17,600.00 |
17,600.00 |
52,000.00 |
52,000.00 |
|
| 301 |
13 |
214001 |
住房公积金 |
612,755.00 |
612,755.00 |
612,755.00 |
|
|
|
| 301 |
99 |
214001 |
其他工资福利支出 |
412,054.16 |
|
|
412,054.16 |
412,054.16 |
|
| |
|
302 |
商品和服务支出 |
2,162,045.84 |
1,334,400.00 |
1,334,400.00 |
827,645.84 |
827,645.84 |
|
| 302 |
01 |
214001 |
办公费 |
100,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
50,000.00 |
|
| 302 |
02 |
214001 |
印刷费 |
20,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
|
| 302 |
05 |
214001 |
水费 |
11,000.00 |
|
|
11,000.00 |
11,000.00 |
|
| 302 |
06 |
214001 |
电费 |
83,000.00 |
|
|
83,000.00 |
83,000.00 |
|
| 302 |
07 |
214001 |
邮电费 |
156,000.00 |
76,000.00 |
76,000.00 |
80,000.00 |
80,000.00 |
|
| 302 |
09 |
214001 |
物业管理费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
| 302 |
11 |
214001 |
差旅费 |
172,700.00 |
|
|
172,700.00 |
172,700.00 |
|
| 302 |
13 |
214001 |
维修(护)费 |
45,000.00 |
|
|
45,000.00 |
45,000.00 |
|
| 302 |
15 |
214001 |
会议费 |
35,000.00 |
|
|
35,000.00 |
35,000.00 |
|
| 302 |
17 |
214001 |
公务接待费 |
80,000.00 |
|
|
80,000.00 |
80,000.00 |
|
| 302 |
18 |
214001 |
专用材料费 |
40,000.00 |
|
|
40,000.00 |
40,000.00 |
|
| 302 |
26 |
214001 |
劳务费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
| 302 |
27 |
214001 |
委托业务费 |
184,000.00 |
|
|
184,000.00 |
184,000.00 |
|
| 302 |
28 |
214001 |
工会经费 |
73,026.14 |
69,080.30 |
69,080.30 |
3,945.84 |
3,945.84 |
|
| 302 |
31 |
214001 |
公务用车运行维护费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
| 302 |
39 |
214001 |
其他交通费用 |
471,000.00 |
471,000.00 |
471,000.00 |
|
|
|
| 302 |
99 |
214001 |
其他商品和服务支出 |
658,319.70 |
658,319.70 |
658,319.70 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
212,448.00 |
212,448.00 |
212,448.00 |
|
|
|
| 303 |
01 |
214001 |
离休费 |
68,448.00 |
68,448.00 |
68,448.00 |
|
|
|
| 303 |
02 |
214001 |
退休费 |
119,520.00 |
119,520.00 |
119,520.00 |
|
|
|
| 303 |
05 |
214001 |
生活补助 |
24,480.00 |
24,480.00 |
24,480.00 |
|
|
|
| |
|
214002 |
梧州市美丽梧州乡村建设服务中心 |
689,556.02 |
642,356.02 |
642,356.02 |
47,200.00 |
47,200.00 |
|
| |
|
301 |
工资福利支出 |
582,356.02 |
582,356.02 |
582,356.02 |
|
|
|
| 301 |
01 |
214002 |
基本工资 |
188,736.00 |
188,736.00 |
188,736.00 |
|
|
|
| 301 |
02 |
214002 |
津贴补贴 |
153,960.00 |
153,960.00 |
153,960.00 |
|
|
|
| 301 |
07 |
214002 |
绩效工资 |
84,000.00 |
84,000.00 |
84,000.00 |
|
|
|
| 301 |
08 |
214002 |
机关事业单位基本养老保险缴费 |
66,658.56 |
66,658.56 |
66,658.56 |
|
|
|
| 301 |
10 |
214002 |
职工基本医疗保险缴费 |
32,912.66 |
32,912.66 |
32,912.66 |
|
|
|
| 301 |
12 |
214002 |
其他社会保障缴费 |
6,094.88 |
6,094.88 |
6,094.88 |
|
|
|
| 301 |
13 |
214002 |
住房公积金 |
49,993.92 |
49,993.92 |
49,993.92 |
|
|
|
| |
|
302 |
商品和服务支出 |
107,200.00 |
60,000.00 |
60,000.00 |
47,200.00 |
47,200.00 |
|
| 302 |
01 |
214002 |
办公费 |
6,000.00 |
6,000.00 |
6,000.00 |
|
|
|
| 302 |
11 |
214002 |
差旅费 |
4,000.00 |
4,000.00 |
4,000.00 |
|
|
|
| 302 |
27 |
214002 |
委托业务费 |
46,474.00 |
|
|
46,474.00 |
46,474.00 |
|
| 302 |
28 |
214002 |
工会经费 |
7,378.32 |
6,652.32 |
6,652.32 |
726.00 |
726.00 |
|
| 302 |
99 |
214002 |
其他商品和服务支出 |
43,347.68 |
43,347.68 |
43,347.68 |
|
|
|
| |
|
214003 |
梧州市土肥站 |
984,303.44 |
893,003.44 |
893,003.44 |
91,300.00 |
91,300.00 |
|
| |
|
301 |
工资福利支出 |
826,941.44 |
819,403.44 |
819,403.44 |
7,538.00 |
7,538.00 |
|
| 301 |
01 |
214003 |
基本工资 |
299,028.00 |
299,028.00 |
299,028.00 |
|
|
|
| 301 |
02 |
214003 |
津贴补贴 |
216,012.00 |
216,012.00 |
216,012.00 |
|
|
|
| 301 |
07 |
214003 |
绩效工资 |
84,000.00 |
84,000.00 |
84,000.00 |
|
|
|
| 301 |
08 |
214003 |
机关事业单位基本养老保险缴费 |
93,849.60 |
93,849.60 |
93,849.60 |
|
|
|
| 301 |
10 |
214003 |
职工基本医疗保险缴费 |
46,338.24 |
46,338.24 |
46,338.24 |
|
|
|
| 301 |
12 |
214003 |
其他社会保障缴费 |
17,326.40 |
9,788.40 |
9,788.40 |
7,538.00 |
7,538.00 |
|
| 301 |
13 |
214003 |
住房公积金 |
70,387.20 |
70,387.20 |
70,387.20 |
|
|
|
| |
|
302 |
商品和服务支出 |
147,762.00 |
64,000.00 |
64,000.00 |
83,762.00 |
83,762.00 |
|
| 302 |
01 |
214003 |
办公费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
| 302 |
02 |
214003 |
印刷费 |
1,000.00 |
|
|
1,000.00 |
1,000.00 |
|
| 302 |
05 |
214003 |
水费 |
500.00 |
|
|
500.00 |
500.00 |
|
| 302 |
06 |
214003 |
电费 |
2,300.00 |
500.00 |
500.00 |
1,800.00 |
1,800.00 |
|
| 302 |
07 |
214003 |
邮电费 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
| 302 |
11 |
214003 |
差旅费 |
24,500.00 |
4,500.00 |
4,500.00 |
20,000.00 |
20,000.00 |
|
| 302 |
13 |
214003 |
维修(护)费 |
1,948.80 |
948.80 |
948.80 |
1,000.00 |
1,000.00 |
|
| 302 |
17 |
214003 |
公务接待费 |
1,000.00 |
|
|
1,000.00 |
1,000.00 |
|
| 302 |
26 |
214003 |
劳务费 |
41,000.00 |
5,000.00 |
5,000.00 |
36,000.00 |
36,000.00 |
|
| 302 |
28 |
214003 |
工会经费 |
10,051.20 |
10,051.20 |
10,051.20 |
|
|
|
| 302 |
39 |
214003 |
其他交通费用 |
22,462.00 |
|
|
22,462.00 |
22,462.00 |
|
| 302 |
99 |
214003 |
其他商品和服务支出 |
36,000.00 |
36,000.00 |
36,000.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
9,600.00 |
9,600.00 |
9,600.00 |
|
|
|
| 303 |
02 |
214003 |
退休费 |
9,600.00 |
9,600.00 |
9,600.00 |
|
|
|
| |
|
214004 |
梧州市农业技术推广站 |
894,080.00 |
841,680.00 |
841,680.00 |
52,400.00 |
52,400.00 |
|
| |
|
301 |
工资福利支出 |
709,260.10 |
709,260.10 |
709,260.10 |
|
|
|
| 301 |
01 |
214004 |
基本工资 |
220,344.00 |
220,344.00 |
220,344.00 |
|
|
|
| 301 |
02 |
214004 |
津贴补贴 |
159,696.00 |
159,696.00 |
159,696.00 |
|
|
|
| 301 |
03 |
214004 |
奖金 |
111,962.00 |
111,962.00 |
111,962.00 |
|
|
|
| 301 |
08 |
214004 |
机关事业单位基本养老保险缴费 |
91,577.90 |
91,577.90 |
91,577.90 |
|
|
|
| 301 |
10 |
214004 |
职工基本医疗保险缴费 |
45,216.60 |
45,216.60 |
45,216.60 |
|
|
|
| 301 |
12 |
214004 |
其他社会保障缴费 |
11,780.20 |
11,780.20 |
11,780.20 |
|
|
|
| 301 |
13 |
214004 |
住房公积金 |
68,683.40 |
68,683.40 |
68,683.40 |
|
|
|
| |
|
302 |
商品和服务支出 |
175,999.90 |
123,599.90 |
123,599.90 |
52,400.00 |
52,400.00 |
|
| 302 |
01 |
214004 |
办公费 |
4,000.00 |
|
|
4,000.00 |
4,000.00 |
|
| 302 |
05 |
214004 |
水费 |
400.00 |
|
|
400.00 |
400.00 |
|
| 302 |
06 |
214004 |
电费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
| 302 |
07 |
214004 |
邮电费 |
11,160.00 |
7,560.00 |
7,560.00 |
3,600.00 |
3,600.00 |
|
| 302 |
11 |
214004 |
差旅费 |
24,711.90 |
24,711.90 |
24,711.90 |
|
|
|
| 302 |
27 |
214004 |
委托业务费 |
40,779.84 |
|
|
40,779.84 |
40,779.84 |
|
| 302 |
28 |
214004 |
工会经费 |
8,348.16 |
7,728.00 |
7,728.00 |
620.16 |
620.16 |
|
| 302 |
39 |
214004 |
其他交通费用 |
49,200.00 |
49,200.00 |
49,200.00 |
|
|
|
| 302 |
99 |
214004 |
其他商品和服务支出 |
34,400.00 |
34,400.00 |
34,400.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
8,820.00 |
8,820.00 |
8,820.00 |
|
|
|
| 303 |
02 |
214004 |
退休费 |
5,760.00 |
5,760.00 |
5,760.00 |
|
|
|
| 303 |
05 |
214004 |
生活补助 |
3,060.00 |
3,060.00 |
3,060.00 |
|
|
|
| |
|
214005 |
梧州市植物保护站 |
928,829.38 |
831,929.38 |
831,929.38 |
96,900.00 |
96,900.00 |
|
| |
|
301 |
工资福利支出 |
781,709.38 |
776,009.38 |
776,009.38 |
5,700.00 |
5,700.00 |
|
| 301 |
01 |
214005 |
基本工资 |
252,912.00 |
252,912.00 |
252,912.00 |
|
|
|
| 301 |
02 |
214005 |
津贴补贴 |
207,828.00 |
207,828.00 |
207,828.00 |
|
|
|
| 301 |
07 |
214005 |
绩效工资 |
70,000.00 |
70,000.00 |
70,000.00 |
|
|
|
| 301 |
08 |
214005 |
机关事业单位基本养老保险缴费 |
104,658.56 |
104,658.56 |
104,658.56 |
|
|
|
| 301 |
10 |
214005 |
职工基本医疗保险缴费 |
51,675.16 |
51,675.16 |
51,675.16 |
|
|
|
| 301 |
12 |
214005 |
其他社会保障缴费 |
16,141.74 |
10,441.74 |
10,441.74 |
5,700.00 |
5,700.00 |
|
| 301 |
13 |
214005 |
住房公积金 |
78,493.92 |
78,493.92 |
78,493.92 |
|
|
|
| |
|
302 |
商品和服务支出 |
142,800.00 |
51,600.00 |
51,600.00 |
91,200.00 |
91,200.00 |
|
| 302 |
01 |
214005 |
办公费 |
1,293.70 |
1,293.70 |
1,293.70 |
|
|
|
| 302 |
05 |
214005 |
水费 |
500.00 |
500.00 |
500.00 |
|
|
|
| 302 |
06 |
214005 |
电费 |
3,000.00 |
3,000.00 |
3,000.00 |
|
|
|
| 302 |
07 |
214005 |
邮电费 |
2,604.00 |
2,604.00 |
2,604.00 |
|
|
|
| 302 |
11 |
214005 |
差旅费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
| 302 |
17 |
214005 |
公务接待费 |
9,000.00 |
4,000.00 |
4,000.00 |
5,000.00 |
5,000.00 |
|
| 302 |
26 |
214005 |
劳务费 |
4,300.00 |
|
|
4,300.00 |
4,300.00 |
|
| 302 |
27 |
214005 |
委托业务费 |
46,192.96 |
|
|
46,192.96 |
46,192.96 |
|
| 302 |
28 |
214005 |
工会经费 |
9,309.34 |
8,602.30 |
8,602.30 |
707.04 |
707.04 |
|
| 302 |
31 |
214005 |
公务用车运行维护费 |
21,000.00 |
6,000.00 |
6,000.00 |
15,000.00 |
15,000.00 |
|
| 302 |
99 |
214005 |
其他商品和服务支出 |
25,600.00 |
25,600.00 |
25,600.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
4,320.00 |
4,320.00 |
4,320.00 |
|
|
|
| 303 |
02 |
214005 |
退休费 |
4,320.00 |
4,320.00 |
4,320.00 |
|
|
|
| |
|
214006 |
梧州市农村合作经济经营管理站 |
908,775.61 |
838,575.61 |
838,575.61 |
70,200.00 |
70,200.00 |
|
| |
|
301 |
工资福利支出 |
713,404.61 |
707,855.61 |
707,855.61 |
5,549.00 |
5,549.00 |
|
| 301 |
01 |
214006 |
基本工资 |
217,416.00 |
217,416.00 |
217,416.00 |
|
|
|
| 301 |
02 |
214006 |
津贴补贴 |
164,016.00 |
164,016.00 |
164,016.00 |
|
|
|
| 301 |
03 |
214006 |
奖金 |
111,718.00 |
111,718.00 |
111,718.00 |
|
|
|
| 301 |
08 |
214006 |
机关事业单位基本养老保险缴费 |
91,838.40 |
91,838.40 |
91,838.40 |
|
|
|
| 301 |
10 |
214006 |
职工基本医疗保险缴费 |
45,345.21 |
45,345.21 |
45,345.21 |
|
|
|
| 301 |
12 |
214006 |
其他社会保障缴费 |
14,192.20 |
8,643.20 |
8,643.20 |
5,549.00 |
5,549.00 |
|
| 301 |
13 |
214006 |
住房公积金 |
68,878.80 |
68,878.80 |
68,878.80 |
|
|
|
| |
|
302 |
商品和服务支出 |
185,771.00 |
121,120.00 |
121,120.00 |
64,651.00 |
64,651.00 |
|
| 302 |
01 |
214006 |
办公费 |
14,000.00 |
|
|
14,000.00 |
14,000.00 |
|
| 302 |
02 |
214006 |
印刷费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
| 302 |
05 |
214006 |
水费 |
500.00 |
|
|
500.00 |
500.00 |
|
| 302 |
06 |
214006 |
电费 |
4,500.00 |
|
|
4,500.00 |
4,500.00 |
|
| 302 |
07 |
214006 |
邮电费 |
13,439.40 |
1,439.40 |
1,439.40 |
12,000.00 |
12,000.00 |
|
| 302 |
11 |
214006 |
差旅费 |
30,651.00 |
|
|
30,651.00 |
30,651.00 |
|
| 302 |
17 |
214006 |
公务接待费 |
7,000.00 |
7,000.00 |
7,000.00 |
|
|
|
| 302 |
28 |
214006 |
工会经费 |
7,760.60 |
7,760.60 |
7,760.60 |
|
|
|
| 302 |
39 |
214006 |
其他交通费用 |
45,120.00 |
45,120.00 |
45,120.00 |
|
|
|
| 302 |
99 |
214006 |
其他商品和服务支出 |
59,800.00 |
59,800.00 |
59,800.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
9,600.00 |
9,600.00 |
9,600.00 |
|
|
|
| 303 |
02 |
214006 |
退休费 |
9,600.00 |
9,600.00 |
9,600.00 |
|
|
|
| |
|
214007 |
梧州市农产品质量安全综合检测中心 |
1,297,929.75 |
1,196,329.75 |
1,196,329.75 |
101,600.00 |
101,600.00 |
|
| |
|
301 |
工资福利支出 |
1,113,169.75 |
1,098,169.75 |
1,098,169.75 |
15,000.00 |
15,000.00 |
|
| 301 |
01 |
214007 |
基本工资 |
380,688.00 |
380,688.00 |
380,688.00 |
|
|
|
| 301 |
02 |
214007 |
津贴补贴 |
296,532.00 |
296,532.00 |
296,532.00 |
|
|
|
| 301 |
07 |
214007 |
绩效工资 |
126,000.00 |
126,000.00 |
126,000.00 |
|
|
|
| 301 |
08 |
214007 |
机关事业单位基本养老保险缴费 |
125,719.68 |
125,719.68 |
125,719.68 |
|
|
|
| 301 |
10 |
214007 |
职工基本医疗保险缴费 |
62,074.09 |
62,074.09 |
62,074.09 |
|
|
|
| 301 |
12 |
214007 |
其他社会保障缴费 |
22,762.22 |
12,866.22 |
12,866.22 |
9,896.00 |
9,896.00 |
|
| 301 |
13 |
214007 |
住房公积金 |
94,289.76 |
94,289.76 |
94,289.76 |
|
|
|
| 301 |
99 |
214007 |
其他工资福利支出 |
5,104.00 |
|
|
5,104.00 |
5,104.00 |
|
| |
|
302 |
商品和服务支出 |
179,000.00 |
92,400.00 |
92,400.00 |
86,600.00 |
86,600.00 |
|
| 302 |
01 |
214007 |
办公费 |
3,500.00 |
3,500.00 |
3,500.00 |
|
|
|
| 302 |
07 |
214007 |
邮电费 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
|
| 302 |
11 |
214007 |
差旅费 |
4,089.04 |
4,089.04 |
4,089.04 |
|
|
|
| 302 |
17 |
214007 |
公务接待费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
| 302 |
26 |
214007 |
劳务费 |
14,000.00 |
14,000.00 |
14,000.00 |
|
|
|
| 302 |
27 |
214007 |
委托业务费 |
81,600.00 |
|
|
81,600.00 |
81,600.00 |
|
| 302 |
28 |
214007 |
工会经费 |
13,194.96 |
13,194.96 |
13,194.96 |
|
|
|
| 302 |
31 |
214007 |
公务用车运行维护费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
| 302 |
99 |
214007 |
其他商品和服务支出 |
51,616.00 |
51,616.00 |
51,616.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
5,760.00 |
5,760.00 |
5,760.00 |
|
|
|
| 303 |
02 |
214007 |
退休费 |
5,760.00 |
5,760.00 |
5,760.00 |
|
|
|
| |
|
214008 |
梧州市农业科学研究所 |
2,967,152.83 |
2,929,352.83 |
2,929,352.83 |
37,800.00 |
37,800.00 |
|
| |
|
301 |
工资福利支出 |
2,682,152.83 |
2,682,152.83 |
2,682,152.83 |
|
|
|
| 301 |
01 |
214008 |
基本工资 |
906,468.00 |
906,468.00 |
906,468.00 |
|
|
|
| 301 |
02 |
214008 |
津贴补贴 |
747,036.00 |
747,036.00 |
747,036.00 |
|
|
|
| 301 |
07 |
214008 |
绩效工资 |
308,000.00 |
308,000.00 |
308,000.00 |
|
|
|
| 301 |
08 |
214008 |
机关事业单位基本养老保险缴费 |
307,066.88 |
307,066.88 |
307,066.88 |
|
|
|
| 301 |
10 |
214008 |
职工基本医疗保险缴费 |
151,614.27 |
151,614.27 |
151,614.27 |
|
|
|
| 301 |
12 |
214008 |
其他社会保障缴费 |
31,667.52 |
31,667.52 |
31,667.52 |
|
|
|
| 301 |
13 |
214008 |
住房公积金 |
230,300.16 |
230,300.16 |
230,300.16 |
|
|
|
| |
|
302 |
商品和服务支出 |
265,800.00 |
228,000.00 |
228,000.00 |
37,800.00 |
37,800.00 |
|
| 302 |
01 |
214008 |
办公费 |
15,000.00 |
15,000.00 |
15,000.00 |
|
|
|
| 302 |
11 |
214008 |
差旅费 |
50,000.00 |
50,000.00 |
50,000.00 |
|
|
|
| 302 |
17 |
214008 |
公务接待费 |
7,500.00 |
7,500.00 |
7,500.00 |
|
|
|
| 302 |
18 |
214008 |
专用材料费 |
3,076.64 |
3,076.64 |
3,076.64 |
|
|
|
| 302 |
27 |
214008 |
委托业务费 |
37,104.96 |
|
|
37,104.96 |
37,104.96 |
|
| 302 |
28 |
214008 |
工会经费 |
32,918.40 |
32,223.36 |
32,223.36 |
695.04 |
695.04 |
|
| 302 |
31 |
214008 |
公务用车运行维护费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
| 302 |
99 |
214008 |
其他商品和服务支出 |
115,200.00 |
115,200.00 |
115,200.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
19,200.00 |
19,200.00 |
19,200.00 |
|
|
|
| 303 |
02 |
214008 |
退休费 |
19,200.00 |
19,200.00 |
19,200.00 |
|
|
|
| |
|
214009 |
梧州市农业综合行政执法支队 |
9,395,706.51 |
7,948,506.51 |
7,948,506.51 |
1,447,200.00 |
1,447,200.00 |
|
| |
|
301 |
工资福利支出 |
7,402,446.51 |
6,957,746.51 |
6,957,746.51 |
444,700.00 |
444,700.00 |
|
| 301 |
01 |
214009 |
基本工资 |
2,237,616.00 |
2,237,616.00 |
2,237,616.00 |
|
|
|
| 301 |
02 |
214009 |
津贴补贴 |
1,710,288.00 |
1,710,288.00 |
1,710,288.00 |
|
|
|
| 301 |
03 |
214009 |
奖金 |
859,731.00 |
859,731.00 |
859,731.00 |
|
|
|
| 301 |
07 |
214009 |
绩效工资 |
168,000.00 |
168,000.00 |
168,000.00 |
|
|
|
| 301 |
08 |
214009 |
机关事业单位基本养老保险缴费 |
867,228.64 |
867,228.64 |
867,228.64 |
|
|
|
| 301 |
10 |
214009 |
职工基本医疗保险缴费 |
428,194.14 |
428,194.14 |
428,194.14 |
|
|
|
| 301 |
12 |
214009 |
其他社会保障缴费 |
36,267.25 |
36,267.25 |
36,267.25 |
|
|
|
| 301 |
13 |
214009 |
住房公积金 |
650,421.48 |
650,421.48 |
650,421.48 |
|
|
|
| 301 |
99 |
214009 |
其他工资福利支出 |
444,700.00 |
|
|
444,700.00 |
444,700.00 |
|
| |
|
302 |
商品和服务支出 |
1,993,260.00 |
990,760.00 |
990,760.00 |
1,002,500.00 |
1,002,500.00 |
|
| 302 |
01 |
214009 |
办公费 |
128,944.90 |
78,944.90 |
78,944.90 |
50,000.00 |
50,000.00 |
|
| 302 |
02 |
214009 |
印刷费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
| 302 |
05 |
214009 |
水费 |
7,000.00 |
|
|
7,000.00 |
7,000.00 |
|
| 302 |
06 |
214009 |
电费 |
72,000.00 |
|
|
72,000.00 |
72,000.00 |
|
| 302 |
07 |
214009 |
邮电费 |
110,000.00 |
70,000.00 |
70,000.00 |
40,000.00 |
40,000.00 |
|
| 302 |
09 |
214009 |
物业管理费 |
96,000.00 |
|
|
96,000.00 |
96,000.00 |
|
| 302 |
11 |
214009 |
差旅费 |
204,200.00 |
50,000.00 |
50,000.00 |
154,200.00 |
154,200.00 |
|
| 302 |
13 |
214009 |
维修(护)费 |
50,000.00 |
|
|
50,000.00 |
50,000.00 |
|
| 302 |
14 |
214009 |
租赁费 |
26,400.00 |
|
|
26,400.00 |
26,400.00 |
|
| 302 |
15 |
214009 |
会议费 |
15,000.00 |
|
|
15,000.00 |
15,000.00 |
|
| 302 |
16 |
214009 |
培训费 |
40,000.00 |
|
|
40,000.00 |
40,000.00 |
|
| 302 |
17 |
214009 |
公务接待费 |
60,000.00 |
|
|
60,000.00 |
60,000.00 |
|
| 302 |
24 |
214009 |
被装购置费 |
213,000.00 |
|
|
213,000.00 |
213,000.00 |
|
| 302 |
26 |
214009 |
劳务费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
| 302 |
27 |
214009 |
委托业务费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
28 |
214009 |
工会经费 |
84,355.10 |
79,055.10 |
79,055.10 |
5,300.00 |
5,300.00 |
|
| 302 |
31 |
214009 |
公务用车运行维护费 |
68,600.00 |
|
|
68,600.00 |
68,600.00 |
|
| 302 |
39 |
214009 |
其他交通费用 |
441,560.00 |
391,560.00 |
391,560.00 |
50,000.00 |
50,000.00 |
|
| 302 |
99 |
214009 |
其他商品和服务支出 |
321,200.00 |
321,200.00 |
321,200.00 |
|
|
|
| |
|
214010 |
梧州市畜牧站 |
967,516.92 |
850,016.92 |
850,016.92 |
117,500.00 |
117,500.00 |
|
| |
|
301 |
工资福利支出 |
811,776.92 |
794,576.92 |
794,576.92 |
17,200.00 |
17,200.00 |
|
| 301 |
01 |
214010 |
基本工资 |
305,556.00 |
305,556.00 |
305,556.00 |
|
|
|
| 301 |
02 |
214010 |
津贴补贴 |
199,800.00 |
199,800.00 |
199,800.00 |
|
|
|
| 301 |
07 |
214010 |
绩效工资 |
70,000.00 |
70,000.00 |
70,000.00 |
|
|
|
| 301 |
08 |
214010 |
机关事业单位基本养老保险缴费 |
92,484.48 |
92,484.48 |
92,484.48 |
|
|
|
| 301 |
10 |
214010 |
职工基本医疗保险缴费 |
45,664.21 |
45,664.21 |
45,664.21 |
|
|
|
| 301 |
12 |
214010 |
其他社会保障缴费 |
20,708.87 |
11,708.87 |
11,708.87 |
9,000.00 |
9,000.00 |
|
| 301 |
13 |
214010 |
住房公积金 |
69,363.36 |
69,363.36 |
69,363.36 |
|
|
|
| 301 |
99 |
214010 |
其他工资福利支出 |
8,200.00 |
|
|
8,200.00 |
8,200.00 |
|
| |
|
302 |
商品和服务支出 |
151,900.00 |
51,600.00 |
51,600.00 |
100,300.00 |
100,300.00 |
|
| 302 |
01 |
214010 |
办公费 |
12,319.44 |
5,319.44 |
5,319.44 |
7,000.00 |
7,000.00 |
|
| 302 |
05 |
214010 |
水费 |
1,600.00 |
800.00 |
800.00 |
800.00 |
800.00 |
|
| 302 |
06 |
214010 |
电费 |
8,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
4,000.00 |
|
| 302 |
07 |
214010 |
邮电费 |
4,000.00 |
4,000.00 |
4,000.00 |
|
|
|
| 302 |
11 |
214010 |
差旅费 |
28,000.00 |
6,000.00 |
6,000.00 |
22,000.00 |
22,000.00 |
|
| 302 |
17 |
214010 |
公务接待费 |
4,000.00 |
|
|
4,000.00 |
4,000.00 |
|
| 302 |
27 |
214010 |
委托业务费 |
46,550.00 |
|
|
46,550.00 |
46,550.00 |
|
| 302 |
28 |
214010 |
工会经费 |
10,830.56 |
9,880.56 |
9,880.56 |
950.00 |
950.00 |
|
| 302 |
31 |
214010 |
公务用车运行维护费 |
15,000.00 |
|
|
15,000.00 |
15,000.00 |
|
| 302 |
99 |
214010 |
其他商品和服务支出 |
21,600.00 |
21,600.00 |
21,600.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
3,840.00 |
3,840.00 |
3,840.00 |
|
|
|
| 303 |
02 |
214010 |
退休费 |
3,840.00 |
3,840.00 |
3,840.00 |
|
|
|
| |
|
214011 |
梧州市水产技术推广站 |
1,518,830.05 |
1,482,830.05 |
1,482,830.05 |
36,000.00 |
36,000.00 |
|
| |
|
301 |
工资福利支出 |
1,362,850.05 |
1,348,350.05 |
1,348,350.05 |
14,500.00 |
14,500.00 |
|
| 301 |
01 |
214011 |
基本工资 |
467,496.00 |
467,496.00 |
467,496.00 |
|
|
|
| 301 |
02 |
214011 |
津贴补贴 |
364,536.00 |
364,536.00 |
364,536.00 |
|
|
|
| 301 |
07 |
214011 |
绩效工资 |
154,000.00 |
154,000.00 |
154,000.00 |
|
|
|
| 301 |
08 |
214011 |
机关事业单位基本养老保险缴费 |
154,232.32 |
154,232.32 |
154,232.32 |
|
|
|
| 301 |
10 |
214011 |
职工基本医疗保险缴费 |
76,152.21 |
76,152.21 |
76,152.21 |
|
|
|
| 301 |
12 |
214011 |
其他社会保障缴费 |
30,759.28 |
16,259.28 |
16,259.28 |
14,500.00 |
14,500.00 |
|
| 301 |
13 |
214011 |
住房公积金 |
115,674.24 |
115,674.24 |
115,674.24 |
|
|
|
| |
|
302 |
商品和服务支出 |
138,700.00 |
117,200.00 |
117,200.00 |
21,500.00 |
21,500.00 |
|
| 302 |
01 |
214011 |
办公费 |
10,800.96 |
10,800.96 |
10,800.96 |
|
|
|
| 302 |
05 |
214011 |
水费 |
1,200.00 |
600.00 |
600.00 |
600.00 |
600.00 |
|
| 302 |
06 |
214011 |
电费 |
14,800.00 |
7,400.00 |
7,400.00 |
7,400.00 |
7,400.00 |
|
| 302 |
07 |
214011 |
邮电费 |
4,000.00 |
4,000.00 |
4,000.00 |
|
|
|
| 302 |
11 |
214011 |
差旅费 |
38,500.00 |
25,000.00 |
25,000.00 |
13,500.00 |
13,500.00 |
|
| 302 |
17 |
214011 |
公务接待费 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
| 302 |
28 |
214011 |
工会经费 |
16,199.04 |
16,199.04 |
16,199.04 |
|
|
|
| 302 |
99 |
214011 |
其他商品和服务支出 |
51,200.00 |
51,200.00 |
51,200.00 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
17,280.00 |
17,280.00 |
17,280.00 |
|
|
|
| 303 |
02 |
214011 |
退休费 |
17,280.00 |
17,280.00 |
17,280.00 |
|
|
|
| |
|
214012 |
梧州市动物疫病预防控制中心 |
3,110,002.33 |
2,619,702.33 |
2,619,702.33 |
490,300.00 |
490,300.00 |
|
| |
|
301 |
工资福利支出 |
2,460,802.33 |
2,412,502.33 |
2,412,502.33 |
48,300.00 |
48,300.00 |
|
| 301 |
01 |
214012 |
基本工资 |
864,744.00 |
864,744.00 |
864,744.00 |
|
|
|
| 301 |
02 |
214012 |
津贴补贴 |
649,404.00 |
649,404.00 |
649,404.00 |
|
|
|
| 301 |
07 |
214012 |
绩效工资 |
252,000.00 |
252,000.00 |
252,000.00 |
|
|
|
| 301 |
08 |
214012 |
机关事业单位基本养老保险缴费 |
276,670.08 |
276,670.08 |
276,670.08 |
|
|
|
| 301 |
10 |
214012 |
职工基本医疗保险缴费 |
136,605.85 |
136,605.85 |
136,605.85 |
|
|
|
| 301 |
12 |
214012 |
其他社会保障缴费 |
51,575.84 |
25,575.84 |
25,575.84 |
26,000.00 |
26,000.00 |
|
| 301 |
13 |
214012 |
住房公积金 |
207,502.56 |
207,502.56 |
207,502.56 |
|
|
|
| 301 |
99 |
214012 |
其他工资福利支出 |
22,300.00 |
|
|
22,300.00 |
22,300.00 |
|
| |
|
302 |
商品和服务支出 |
630,000.00 |
188,000.00 |
188,000.00 |
442,000.00 |
442,000.00 |
|
| 302 |
01 |
214012 |
办公费 |
29,228.64 |
29,228.64 |
29,228.64 |
|
|
|
| 302 |
05 |
214012 |
水费 |
3,000.00 |
|
|
3,000.00 |
3,000.00 |
|
| 302 |
06 |
214012 |
电费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
| 302 |
07 |
214012 |
邮电费 |
13,000.00 |
13,000.00 |
13,000.00 |
|
|
|
| 302 |
11 |
214012 |
差旅费 |
21,700.00 |
|
|
21,700.00 |
21,700.00 |
|
| 302 |
13 |
214012 |
维修(护)费 |
28,600.00 |
|
|
28,600.00 |
28,600.00 |
|
| 302 |
17 |
214012 |
公务接待费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
| 302 |
18 |
214012 |
专用材料费 |
180,000.00 |
|
|
180,000.00 |
180,000.00 |
|
| 302 |
27 |
214012 |
委托业务费 |
146,500.88 |
|
|
146,500.88 |
146,500.88 |
|
| 302 |
28 |
214012 |
工会经费 |
31,742.88 |
29,543.76 |
29,543.76 |
2,199.12 |
2,199.12 |
|
| 302 |
31 |
214012 |
公务用车运行维护费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
| 302 |
99 |
214012 |
其他商品和服务支出 |
116,227.60 |
116,227.60 |
116,227.60 |
|
|
|
| |
|
303 |
对个人和家庭的补助 |
19,200.00 |
19,200.00 |
19,200.00 |
|
|
|
| 303 |
02 |
214012 |
退休费 |
19,200.00 |
19,200.00 |
19,200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|