|
|
|
|
|
|
|
|
|
|
|
| 表七:一般公共预算支出表(按部门经济科目分类) |
|
| 单位名称:梧州市民政局(含二层机构) |
|
单位:元 |
|
| 部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
|
| 类 |
款 |
|
| ** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
|
| |
|
|
合计 |
20,724,352.31 |
16,195,452.31 |
16,195,452.31 |
4,528,900.00 |
3,848,900.00 |
|
|
| |
|
062 |
梧州市民政局 |
20,724,352.31 |
16,195,452.31 |
16,195,452.31 |
4,528,900.00 |
3,848,900.00 |
|
|
| |
|
062099 |
梧州市民政局 |
3,814,979.20 |
3,406,279.20 |
3,406,279.20 |
408,700.00 |
408,700.00 |
|
|
| |
|
301 |
工资福利支出 |
2,739,723.20 |
2,688,403.20 |
2,688,403.20 |
51,320.00 |
51,320.00 |
|
|
| 301 |
01 |
062099 |
基本工资 |
877,056.00 |
877,056.00 |
877,056.00 |
|
|
|
|
| 301 |
02 |
062099 |
津贴补贴 |
625,656.00 |
625,656.00 |
625,656.00 |
|
|
|
|
| 301 |
03 |
062099 |
奖金 |
369,488.00 |
369,488.00 |
369,488.00 |
|
|
|
|
| 301 |
08 |
062099 |
机关事业单位基本养老保险缴费 |
360,209.92 |
360,209.92 |
360,209.92 |
|
|
|
|
| 301 |
10 |
062099 |
职工基本医疗保险缴费 |
177,853.65 |
177,853.65 |
177,853.65 |
|
|
|
|
| 301 |
12 |
062099 |
其他社会保障缴费 |
7,982.19 |
7,982.19 |
7,982.19 |
|
|
|
|
| 301 |
13 |
062099 |
住房公积金 |
270,157.44 |
270,157.44 |
270,157.44 |
|
|
|
|
| 301 |
99 |
062099 |
其他工资福利支出 |
51,320.00 |
|
|
51,320.00 |
51,320.00 |
|
|
| |
|
302 |
商品和服务支出 |
942,800.00 |
585,420.00 |
585,420.00 |
357,380.00 |
357,380.00 |
|
|
| 302 |
01 |
062099 |
办公费 |
382,259.68 |
254,259.68 |
254,259.68 |
128,000.00 |
128,000.00 |
|
|
| 302 |
02 |
062099 |
印刷费 |
1,000.00 |
|
|
1,000.00 |
1,000.00 |
|
|
| 302 |
03 |
062099 |
咨询费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
05 |
062099 |
水费 |
1,000.00 |
|
|
1,000.00 |
1,000.00 |
|
|
| 302 |
06 |
062099 |
电费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| 302 |
07 |
062099 |
邮电费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
11 |
062099 |
差旅费 |
50,000.00 |
|
|
50,000.00 |
50,000.00 |
|
|
| 302 |
16 |
062099 |
培训费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| 302 |
17 |
062099 |
公务接待费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| 302 |
26 |
062099 |
劳务费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| 302 |
27 |
062099 |
委托业务费 |
95,142.00 |
|
|
95,142.00 |
95,142.00 |
|
|
| 302 |
28 |
062099 |
工会经费 |
32,978.32 |
30,740.32 |
30,740.32 |
2,238.00 |
2,238.00 |
|
|
| 302 |
39 |
062099 |
其他交通费用 |
202,020.00 |
202,020.00 |
202,020.00 |
|
|
|
|
| 302 |
99 |
062099 |
其他商品和服务支出 |
98,400.00 |
98,400.00 |
98,400.00 |
|
|
|
|
| |
|
303 |
对个人和家庭的补助 |
132,456.00 |
132,456.00 |
132,456.00 |
|
|
|
|
| 303 |
01 |
062099 |
离休费 |
73,896.00 |
73,896.00 |
73,896.00 |
|
|
|
|
| 303 |
02 |
062099 |
退休费 |
58,560.00 |
58,560.00 |
58,560.00 |
|
|
|
|
| |
|
062100 |
梧州市社会福利院 |
7,991,371.00 |
4,072,971.00 |
4,072,971.00 |
3,918,400.00 |
3,238,400.00 |
|
|
| |
|
301 |
工资福利支出 |
5,296,371.00 |
4,072,971.00 |
4,072,971.00 |
1,223,400.00 |
1,223,400.00 |
|
|
| 301 |
01 |
062100 |
基本工资 |
1,448,904.00 |
1,448,904.00 |
1,448,904.00 |
|
|
|
|
| 301 |
02 |
062100 |
津贴补贴 |
939,840.00 |
939,840.00 |
939,840.00 |
|
|
|
|
| 301 |
07 |
062100 |
绩效工资 |
574,000.00 |
574,000.00 |
574,000.00 |
|
|
|
|
| 301 |
08 |
062100 |
机关事业单位基本养老保险缴费 |
474,035.00 |
474,035.00 |
474,035.00 |
|
|
|
|
| 301 |
10 |
062100 |
职工基本医疗保险缴费 |
234,054.00 |
234,054.00 |
234,054.00 |
|
|
|
|
| 301 |
12 |
062100 |
其他社会保障缴费 |
46,612.00 |
46,612.00 |
46,612.00 |
|
|
|
|
| 301 |
13 |
062100 |
住房公积金 |
355,526.00 |
355,526.00 |
355,526.00 |
|
|
|
|
| 301 |
99 |
062100 |
其他工资福利支出 |
1,223,400.00 |
|
|
1,223,400.00 |
1,223,400.00 |
|
|
| |
|
302 |
商品和服务支出 |
1,965,000.00 |
|
|
1,965,000.00 |
1,965,000.00 |
|
|
| 302 |
01 |
062100 |
办公费 |
135,000.00 |
|
|
135,000.00 |
135,000.00 |
|
|
| 302 |
02 |
062100 |
印刷费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
05 |
062100 |
水费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
|
| 302 |
06 |
062100 |
电费 |
90,000.00 |
|
|
90,000.00 |
90,000.00 |
|
|
| 302 |
07 |
062100 |
邮电费 |
40,000.00 |
|
|
40,000.00 |
40,000.00 |
|
|
| 302 |
11 |
062100 |
差旅费 |
100,000.00 |
|
|
100,000.00 |
100,000.00 |
|
|
| 302 |
13 |
062100 |
维修(护)费 |
500,000.00 |
|
|
500,000.00 |
500,000.00 |
|
|
| 302 |
16 |
062100 |
培训费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
18 |
062100 |
专用材料费 |
650,000.00 |
|
|
650,000.00 |
650,000.00 |
|
|
| 302 |
27 |
062100 |
委托业务费 |
350,000.00 |
|
|
350,000.00 |
350,000.00 |
|
|
| 302 |
31 |
062100 |
公务用车运行维护费 |
20,000.00 |
|
|
20,000.00 |
20,000.00 |
|
|
| 302 |
39 |
062100 |
其他交通费用 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
| |
|
303 |
对个人和家庭的补助 |
680,000.00 |
|
|
680,000.00 |
|
|
|
| 303 |
06 |
062100 |
救济费 |
680,000.00 |
|
|
680,000.00 |
|
|
|
| |
|
310 |
资本性支出 |
50,000.00 |
|
|
50,000.00 |
50,000.00 |
|
|
| 310 |
02 |
062100 |
办公设备购置 |
50,000.00 |
|
|
50,000.00 |
50,000.00 |
|
|
| |
|
062101 |
梧州市福利医院 |
3,784,881.00 |
3,784,881.00 |
3,784,881.00 |
|
|
|
|
| |
|
301 |
工资福利支出 |
3,712,317.00 |
3,712,317.00 |
3,712,317.00 |
|
|
|
|
| 301 |
01 |
062101 |
基本工资 |
1,248,564.00 |
1,248,564.00 |
1,248,564.00 |
|
|
|
|
| 301 |
02 |
062101 |
津贴补贴 |
930,576.00 |
930,576.00 |
930,576.00 |
|
|
|
|
| 301 |
07 |
062101 |
绩效工资 |
518,000.00 |
518,000.00 |
518,000.00 |
|
|
|
|
| 301 |
08 |
062101 |
机关事业单位基本养老保险缴费 |
431,914.00 |
431,914.00 |
431,914.00 |
|
|
|
|
| 301 |
10 |
062101 |
职工基本医疗保险缴费 |
213,257.00 |
213,257.00 |
213,257.00 |
|
|
|
|
| 301 |
12 |
062101 |
其他社会保障缴费 |
46,071.00 |
46,071.00 |
46,071.00 |
|
|
|
|
| 301 |
13 |
062101 |
住房公积金 |
323,935.00 |
323,935.00 |
323,935.00 |
|
|
|
|
| |
|
303 |
对个人和家庭的补助 |
72,564.00 |
72,564.00 |
72,564.00 |
|
|
|
|
| 303 |
01 |
062101 |
离休费 |
72,564.00 |
72,564.00 |
72,564.00 |
|
|
|
|
| |
|
062102 |
梧州市福利康复医院 |
1,674,331.00 |
1,674,331.00 |
1,674,331.00 |
|
|
|
|
| |
|
301 |
工资福利支出 |
1,674,331.00 |
1,674,331.00 |
1,674,331.00 |
|
|
|
|
| 301 |
01 |
062102 |
基本工资 |
989,530.00 |
989,530.00 |
989,530.00 |
|
|
|
|
| 301 |
02 |
062102 |
津贴补贴 |
684,801.00 |
684,801.00 |
684,801.00 |
|
|
|
|
| |
|
062103 |
梧州市救助管理站 |
3,001,000.49 |
2,841,500.49 |
2,841,500.49 |
159,500.00 |
159,500.00 |
|
|
| |
|
301 |
工资福利支出 |
2,286,550.49 |
2,286,550.49 |
2,286,550.49 |
|
|
|
|
| 301 |
01 |
062103 |
基本工资 |
724,656.00 |
724,656.00 |
724,656.00 |
|
|
|
|
| 301 |
02 |
062103 |
津贴补贴 |
518,856.00 |
518,856.00 |
518,856.00 |
|
|
|
|
| 301 |
03 |
062103 |
奖金 |
356,788.00 |
356,788.00 |
356,788.00 |
|
|
|
|
| 301 |
08 |
062103 |
机关事业单位基本养老保险缴费 |
293,504.96 |
293,504.96 |
293,504.96 |
|
|
|
|
| 301 |
10 |
062103 |
职工基本医疗保险缴费 |
144,918.07 |
144,918.07 |
144,918.07 |
|
|
|
|
| 301 |
12 |
062103 |
其他社会保障缴费 |
27,698.74 |
27,698.74 |
27,698.74 |
|
|
|
|
| 301 |
13 |
062103 |
住房公积金 |
220,128.72 |
220,128.72 |
220,128.72 |
|
|
|
|
| |
|
302 |
商品和服务支出 |
569,610.00 |
410,110.00 |
410,110.00 |
159,500.00 |
159,500.00 |
|
|
| 302 |
01 |
062103 |
办公费 |
40,756.00 |
20,256.00 |
20,256.00 |
20,500.00 |
20,500.00 |
|
|
| 302 |
05 |
062103 |
水费 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
| 302 |
06 |
062103 |
电费 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
| 302 |
07 |
062103 |
邮电费 |
29,836.00 |
29,836.00 |
29,836.00 |
|
|
|
|
| 302 |
09 |
062103 |
物业管理费 |
3,800.00 |
3,800.00 |
3,800.00 |
|
|
|
|
| 302 |
11 |
062103 |
差旅费 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
|
| 302 |
13 |
062103 |
维修(护)费 |
8,792.28 |
8,792.28 |
8,792.28 |
|
|
|
|
| 302 |
17 |
062103 |
公务接待费 |
13,999.00 |
13,999.00 |
13,999.00 |
|
|
|
|
| 302 |
27 |
062103 |
委托业务费 |
136,929.76 |
|
|
136,929.76 |
136,929.76 |
|
|
| 302 |
28 |
062103 |
工会经费 |
27,386.96 |
25,316.72 |
25,316.72 |
2,070.24 |
2,070.24 |
|
|
| 302 |
39 |
062103 |
其他交通费用 |
165,060.00 |
165,060.00 |
165,060.00 |
|
|
|
|
| 302 |
99 |
062103 |
其他商品和服务支出 |
93,050.00 |
93,050.00 |
93,050.00 |
|
|
|
|
| |
|
303 |
对个人和家庭的补助 |
144,840.00 |
144,840.00 |
144,840.00 |
|
|
|
|
| 303 |
01 |
062103 |
离休费 |
114,120.00 |
114,120.00 |
114,120.00 |
|
|
|
|
| 303 |
02 |
062103 |
退休费 |
30,720.00 |
30,720.00 |
30,720.00 |
|
|
|
|
| |
|
062340 |
梧州市低收入居民家庭经济状况核对中心 |
457,789.62 |
415,489.62 |
415,489.62 |
42,300.00 |
42,300.00 |
|
|
| |
|
301 |
工资福利支出 |
367,489.62 |
367,489.62 |
367,489.62 |
|
|
|
|
| 301 |
01 |
062340 |
基本工资 |
116,172.00 |
116,172.00 |
116,172.00 |
|
|
|
|
| 301 |
02 |
062340 |
津贴补贴 |
101,076.00 |
101,076.00 |
101,076.00 |
|
|
|
|
| 301 |
07 |
062340 |
绩效工资 |
56,000.00 |
56,000.00 |
56,000.00 |
|
|
|
|
| 301 |
08 |
062340 |
机关事业单位基本养老保险缴费 |
40,343.04 |
40,343.04 |
40,343.04 |
|
|
|
|
| 301 |
10 |
062340 |
职工基本医疗保险缴费 |
19,919.38 |
19,919.38 |
19,919.38 |
|
|
|
|
| 301 |
12 |
062340 |
其他社会保障缴费 |
3,721.92 |
3,721.92 |
3,721.92 |
|
|
|
|
| 301 |
13 |
062340 |
住房公积金 |
30,257.28 |
30,257.28 |
30,257.28 |
|
|
|
|
| |
|
302 |
商品和服务支出 |
90,300.00 |
48,000.00 |
48,000.00 |
42,300.00 |
42,300.00 |
|
|
| 302 |
01 |
062340 |
办公费 |
20,698.12 |
20,698.12 |
20,698.12 |
|
|
|
|
| 302 |
07 |
062340 |
邮电费 |
300.00 |
300.00 |
300.00 |
|
|
|
|
| 302 |
11 |
062340 |
差旅费 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
|
| 302 |
17 |
062340 |
公务接待费 |
4,799.00 |
4,799.00 |
4,799.00 |
|
|
|
|
| 302 |
27 |
062340 |
委托业务费 |
41,685.84 |
|
|
41,685.84 |
41,685.84 |
|
|
| 302 |
28 |
062340 |
工会经费 |
4,817.04 |
4,202.88 |
4,202.88 |
614.16 |
614.16 |
|
|
| 302 |
99 |
062340 |
其他商品和服务支出 |
16,000.00 |
16,000.00 |
16,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|