|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 表二:部门收入预算总表 |
|
| 单位名称:梧州市民政局(含二层机构) |
|
单位:元 |
|
| 科目编码 |
单位代码 |
单位(科目)名称
|
合计 |
本年收入 |
上年结转结余 |
|
| 类 |
款 |
项 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
财政专户管理资金收入 |
事业收入 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
财政专户管理资金收入 |
单位资金 |
|
| ** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
|
| |
|
|
|
合计 |
41,347,332.19 |
41,347,332.19 |
20,724,352.31 |
|
|
9,449,999.88 |
11,172,980.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062 |
梧州市民政局 |
41,347,332.19 |
41,347,332.19 |
20,724,352.31 |
|
|
9,449,999.88 |
11,172,980.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062099 |
梧州市民政局 |
3,814,979.20 |
3,814,979.20 |
3,814,979.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
02 |
01 |
062099 |
行政运行 |
2,742,528.19 |
2,742,528.19 |
2,742,528.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
02 |
02 |
062099 |
一般行政管理事务 |
260,000.00 |
260,000.00 |
260,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062099 |
机关事业单位基本养老保险缴费支出 |
360,209.92 |
360,209.92 |
360,209.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
01 |
062099 |
行政单位医疗 |
182,083.65 |
182,083.65 |
182,083.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062099 |
住房公积金 |
270,157.44 |
270,157.44 |
270,157.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062100 |
梧州市社会福利院 |
11,981,370.88 |
11,981,370.88 |
7,991,371.00 |
|
|
3,989,999.88 |
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062100 |
机关事业单位基本养老保险缴费支出 |
474,035.00 |
474,035.00 |
474,035.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
10 |
01 |
062100 |
儿童福利 |
680,000.00 |
680,000.00 |
680,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
10 |
05 |
062100 |
社会福利事业单位 |
10,230,645.88 |
10,230,645.88 |
6,240,646.00 |
|
|
3,989,999.88 |
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
02 |
062100 |
事业单位医疗 |
241,164.00 |
241,164.00 |
241,164.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062100 |
住房公积金 |
355,526.00 |
355,526.00 |
355,526.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062101 |
梧州市福利医院 |
9,244,881.00 |
9,244,881.00 |
3,784,881.00 |
|
|
5,460,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062101 |
机关事业单位基本养老保险缴费支出 |
431,914.00 |
431,914.00 |
431,914.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
02 |
09 |
062101 |
福利医院 |
8,270,195.00 |
8,270,195.00 |
2,810,195.00 |
|
|
5,460,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
02 |
062101 |
事业单位医疗 |
218,837.00 |
218,837.00 |
218,837.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062101 |
住房公积金 |
323,935.00 |
323,935.00 |
323,935.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062102 |
梧州市福利康复医院 |
12,847,311.00 |
12,847,311.00 |
1,674,331.00 |
|
|
|
11,172,980.00 |
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062102 |
机关事业单位基本养老保险缴费支出 |
324,000.00 |
324,000.00 |
|
|
|
|
324,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
06 |
062102 |
机关事业单位职业年金缴费支出 |
168,000.00 |
168,000.00 |
|
|
|
|
168,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| 208 |
10 |
05 |
062102 |
社会福利事业单位 |
11,440,311.00 |
11,440,311.00 |
1,674,331.00 |
|
|
|
9,765,980.00 |
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
02 |
062102 |
事业单位医疗 |
705,000.00 |
705,000.00 |
|
|
|
|
705,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062102 |
住房公积金 |
210,000.00 |
210,000.00 |
|
|
|
|
210,000.00 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062103 |
梧州市救助管理站 |
3,001,000.49 |
3,001,000.49 |
3,001,000.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062103 |
机关事业单位基本养老保险缴费支出 |
293,504.96 |
293,504.96 |
293,504.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
20 |
02 |
062103 |
流浪乞讨人员救助支出 |
2,339,208.74 |
2,339,208.74 |
2,339,208.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
01 |
062103 |
行政单位医疗 |
144,918.07 |
144,918.07 |
144,918.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
02 |
062103 |
事业单位医疗 |
3,240.00 |
3,240.00 |
3,240.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062103 |
住房公积金 |
220,128.72 |
220,128.72 |
220,128.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
062340 |
梧州市低收入居民家庭经济状况核对中心 |
457,789.62 |
457,789.62 |
457,789.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
02 |
99 |
062340 |
其他民政管理事务支出 |
366,909.92 |
366,909.92 |
366,909.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208 |
05 |
05 |
062340 |
机关事业单位基本养老保险缴费支出 |
40,343.04 |
40,343.04 |
40,343.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210 |
11 |
02 |
062340 |
事业单位医疗 |
20,279.38 |
20,279.38 |
20,279.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221 |
02 |
01 |
062340 |
住房公积金 |
30,257.28 |
30,257.28 |
30,257.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|