| 表七:一般公共预算支出表(按部门经济科目分类) | ||||||||||
| 113-梧州市交通运输局 , 113220-梧州市交通运输局 , 113328-梧州市重大交通基础设施建设工作领导小组港口码头建设办公室 , 113332-梧州市铁路发展中心 , 113333-梧州市民航发展中心 , 113334-梧州市交通运输综合行政执法支队 | 单位:元 | |||||||||
| 部门支出经济分类科目编码 | 单位代码 | 单位名称(部门支出经济分类科目名称) |
合计 | 基本支出 | 其中:本级经费拨款 | 项目支出 | 其中:本级经费拨款 | 备注 | ||
| 类 | 款 | |||||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | |
| 合计 | 18,162,580.59 | 17,693,580.59 | 17,693,580.59 | 469,000.00 | 469,000.00 | |||||
| 113 | 梧州市交通运输局 | 18,162,580.59 | 17,693,580.59 | 17,693,580.59 | 469,000.00 | 469,000.00 | ||||
| 113220 | 梧州市交通运输局 | 4,869,211.05 | 4,681,711.05 | 4,681,711.05 | 187,500.00 | 187,500.00 | ||||
| 301 | 工资福利支出 | 3,718,115.05 | 3,718,115.05 | 3,718,115.05 | ||||||
| 301 | 01 | 113220 | 基本工资 | 1,185,876.00 | 1,185,876.00 | 1,185,876.00 | ||||
| 301 | 02 | 113220 | 津贴补贴 | 883,896.00 | 883,896.00 | 883,896.00 | ||||
| 301 | 03 | 113220 | 奖金 | 520,023.00 | 520,023.00 | 520,023.00 | ||||
| 301 | 08 | 113220 | 机关事业单位基本养老保险缴费 | 498,472.48 | 498,472.48 | 498,472.48 | ||||
| 301 | 10 | 113220 | 职工基本医疗保险缴费 | 246,120.79 | 246,120.79 | 246,120.79 | ||||
| 301 | 12 | 113220 | 其他社会保障缴费 | 9,872.42 | 9,872.42 | 9,872.42 | ||||
| 301 | 13 | 113220 | 住房公积金 | 373,854.36 | 373,854.36 | 373,854.36 | ||||
| 302 | 商品和服务支出 | 1,017,920.00 | 830,420.00 | 830,420.00 | 187,500.00 | 187,500.00 | ||||
| 302 | 01 | 113220 | 办公费 | 117,500.00 | 30,000.00 | 30,000.00 | 87,500.00 | 87,500.00 | ||
| 302 | 07 | 113220 | 邮电费 | 48,000.00 | 48,000.00 | 48,000.00 | ||||
| 302 | 11 | 113220 | 差旅费 | 200,000.00 | 200,000.00 | 200,000.00 | ||||
| 302 | 17 | 113220 | 公务接待费 | 35,000.00 | 35,000.00 | 35,000.00 | ||||
| 302 | 27 | 113220 | 委托业务费 | 98,000.00 | 98,000.00 | 98,000.00 | ||||
| 302 | 28 | 113220 | 工会经费 | 44,203.58 | 42,203.58 | 42,203.58 | 2,000.00 | 2,000.00 | ||
| 302 | 39 | 113220 | 其他交通费用 | 297,420.00 | 297,420.00 | 297,420.00 | ||||
| 302 | 99 | 113220 | 其他商品和服务支出 | 177,796.42 | 177,796.42 | 177,796.42 | ||||
| 303 | 对个人和家庭的补助 | 133,176.00 | 133,176.00 | 133,176.00 | ||||||
| 303 | 01 | 113220 | 离休费 | 68,136.00 | 68,136.00 | 68,136.00 | ||||
| 303 | 02 | 113220 | 退休费 | 52,800.00 | 52,800.00 | 52,800.00 | ||||
| 303 | 05 | 113220 | 生活补助 | 12,240.00 | 12,240.00 | 12,240.00 | ||||
| 113328 | 梧州市重大交通基础设施建设工作领导小组港口码头建设办公室 | 341,173.42 | 341,173.42 | 341,173.42 | ||||||
| 301 | 工资福利支出 | 311,173.42 | 311,173.42 | 311,173.42 | ||||||
| 301 | 01 | 113328 | 基本工资 | 110,328.00 | 110,328.00 | 110,328.00 | ||||
| 301 | 02 | 113328 | 津贴补贴 | 75,516.00 | 75,516.00 | 75,516.00 | ||||
| 301 | 07 | 113328 | 绩效工资 | 42,000.00 | 42,000.00 | 42,000.00 | ||||
| 301 | 08 | 113328 | 机关事业单位基本养老保险缴费 | 35,533.44 | 35,533.44 | 35,533.44 | ||||
| 301 | 10 | 113328 | 职工基本医疗保险缴费 | 17,544.64 | 17,544.64 | 17,544.64 | ||||
| 301 | 12 | 113328 | 其他社会保障缴费 | 3,601.26 | 3,601.26 | 3,601.26 | ||||
| 301 | 13 | 113328 | 住房公积金 | 26,650.08 | 26,650.08 | 26,650.08 | ||||
| 302 | 商品和服务支出 | 30,000.00 | 30,000.00 | 30,000.00 | ||||||
| 302 | 01 | 113328 | 办公费 | 7,000.00 | 7,000.00 | 7,000.00 | ||||
| 302 | 28 | 113328 | 工会经费 | 3,601.68 | 3,601.68 | 3,601.68 | ||||
| 302 | 99 | 113328 | 其他商品和服务支出 | 19,398.32 | 19,398.32 | 19,398.32 | ||||
| 113332 | 梧州市铁路发展中心 | 1,083,961.62 | 896,461.62 | 896,461.62 | 187,500.00 | 187,500.00 | ||||
| 301 | 工资福利支出 | 767,141.62 | 767,141.62 | 767,141.62 | ||||||
| 301 | 01 | 113332 | 基本工资 | 239,748.00 | 239,748.00 | 239,748.00 | ||||
| 301 | 02 | 113332 | 津贴补贴 | 164,868.00 | 164,868.00 | 164,868.00 | ||||
| 301 | 03 | 113332 | 奖金 | 113,579.00 | 113,579.00 | 113,579.00 | ||||
| 301 | 08 | 113332 | 机关事业单位基本养老保险缴费 | 106,591.20 | 106,591.20 | 106,591.20 | ||||
| 301 | 10 | 113332 | 职工基本医疗保险缴费 | 52,629.41 | 52,629.41 | 52,629.41 | ||||
| 301 | 12 | 113332 | 其他社会保障缴费 | 9,782.61 | 9,782.61 | 9,782.61 | ||||
| 301 | 13 | 113332 | 住房公积金 | 79,943.40 | 79,943.40 | 79,943.40 | ||||
| 302 | 商品和服务支出 | 303,140.00 | 121,640.00 | 121,640.00 | 181,500.00 | 181,500.00 | ||||
| 302 | 01 | 113332 | 办公费 | 47,700.00 | 30,000.00 | 30,000.00 | 17,700.00 | 17,700.00 | ||
| 302 | 02 | 113332 | 印刷费 | 14,700.00 | 2,700.00 | 2,700.00 | 12,000.00 | 12,000.00 | ||
| 302 | 07 | 113332 | 邮电费 | 16,000.10 | 7,000.10 | 7,000.10 | 9,000.00 | 9,000.00 | ||
| 302 | 11 | 113332 | 差旅费 | 40,000.00 | 40,000.00 | 40,000.00 | ||||
| 302 | 13 | 113332 | 维修(护)费 | 2,000.00 | 2,000.00 | 2,000.00 | ||||
| 302 | 17 | 113332 | 公务接待费 | 2,800.00 | 2,800.00 | 2,800.00 | ||||
| 302 | 27 | 113332 | 委托业务费 | 96,040.00 | 96,040.00 | 96,040.00 | ||||
| 302 | 28 | 113332 | 工会经费 | 10,259.90 | 8,299.90 | 8,299.90 | 1,960.00 | 1,960.00 | ||
| 302 | 39 | 113332 | 其他交通费用 | 46,440.00 | 46,440.00 | 46,440.00 | ||||
| 302 | 99 | 113332 | 其他商品和服务支出 | 27,200.00 | 27,200.00 | 27,200.00 | ||||
| 303 | 对个人和家庭的补助 | 7,680.00 | 7,680.00 | 7,680.00 | ||||||
| 303 | 02 | 113332 | 退休费 | 7,680.00 | 7,680.00 | 7,680.00 | ||||
| 310 | 资本性支出 | 6,000.00 | 6,000.00 | 6,000.00 | ||||||
| 310 | 02 | 113332 | 办公设备购置 | 6,000.00 | 6,000.00 | 6,000.00 | ||||
| 113333 | 梧州市民航发展中心 | 424,795.84 | 330,795.84 | 330,795.84 | 94,000.00 | 94,000.00 | ||||
| 301 | 工资福利支出 | 300,795.84 | 300,795.84 | 300,795.84 | ||||||
| 301 | 01 | 113333 | 基本工资 | 95,856.00 | 95,856.00 | 95,856.00 | ||||
| 301 | 02 | 113333 | 津贴补贴 | 81,888.00 | 81,888.00 | 81,888.00 | ||||
| 301 | 07 | 113333 | 绩效工资 | 42,000.00 | 42,000.00 | 42,000.00 | ||||
| 301 | 08 | 113333 | 机关事业单位基本养老保险缴费 | 34,329.60 | 34,329.60 | 34,329.60 | ||||
| 301 | 10 | 113333 | 职工基本医疗保险缴费 | 16,950.24 | 16,950.24 | 16,950.24 | ||||
| 301 | 12 | 113333 | 其他社会保障缴费 | 4,024.80 | 4,024.80 | 4,024.80 | ||||
| 301 | 13 | 113333 | 住房公积金 | 25,747.20 | 25,747.20 | 25,747.20 | ||||
| 302 | 商品和服务支出 | 118,500.00 | 30,000.00 | 30,000.00 | 88,500.00 | 88,500.00 | ||||
| 302 | 01 | 113333 | 办公费 | 23,548.80 | 14,548.80 | 14,548.80 | 9,000.00 | 9,000.00 | ||
| 302 | 11 | 113333 | 差旅费 | 30,500.00 | 30,500.00 | 30,500.00 | ||||
| 302 | 27 | 113333 | 委托业务费 | 48,020.00 | 48,020.00 | 48,020.00 | ||||
| 302 | 28 | 113333 | 工会经费 | 4,431.20 | 3,451.20 | 3,451.20 | 980.00 | 980.00 | ||
| 302 | 99 | 113333 | 其他商品和服务支出 | 12,000.00 | 12,000.00 | 12,000.00 | ||||
| 310 | 资本性支出 | 5,500.00 | 5,500.00 | 5,500.00 | ||||||
| 310 | 02 | 113333 | 办公设备购置 | 5,500.00 | 5,500.00 | 5,500.00 | ||||
| 113334 | 梧州市交通运输综合行政执法支队 | 11,443,438.66 | 11,443,438.66 | 11,443,438.66 | ||||||
| 301 | 工资福利支出 | 10,368,798.66 | 10,368,798.66 | 10,368,798.66 | ||||||
| 301 | 01 | 113334 | 基本工资 | 3,825,564.00 | 3,825,564.00 | 3,825,564.00 | ||||
| 301 | 02 | 113334 | 津贴补贴 | 2,715,108.00 | 2,715,108.00 | 2,715,108.00 | ||||
| 301 | 07 | 113334 | 绩效工资 | 1,442,000.00 | 1,442,000.00 | 1,442,000.00 | ||||
| 301 | 08 | 113334 | 机关事业单位基本养老保险缴费 | 1,021,040.64 | 1,021,040.64 | 1,021,040.64 | ||||
| 301 | 10 | 113334 | 职工基本医疗保险缴费 | 504,138.82 | 504,138.82 | 504,138.82 | ||||
| 301 | 12 | 113334 | 其他社会保障缴费 | 95,166.72 | 95,166.72 | 95,166.72 | ||||
| 301 | 13 | 113334 | 住房公积金 | 765,780.48 | 765,780.48 | 765,780.48 | ||||
| 302 | 商品和服务支出 | 1,037,200.00 | 1,037,200.00 | 1,037,200.00 | ||||||
| 302 | 01 | 113334 | 办公费 | 200,000.00 | 200,000.00 | 200,000.00 | ||||
| 302 | 05 | 113334 | 水费 | 3,000.00 | 3,000.00 | 3,000.00 | ||||
| 302 | 06 | 113334 | 电费 | 20,000.00 | 20,000.00 | 20,000.00 | ||||
| 302 | 07 | 113334 | 邮电费 | 10,000.00 | 10,000.00 | 10,000.00 | ||||
| 302 | 11 | 113334 | 差旅费 | 60,000.00 | 60,000.00 | 60,000.00 | ||||
| 302 | 17 | 113334 | 公务接待费 | 24,000.00 | 24,000.00 | 24,000.00 | ||||
| 302 | 28 | 113334 | 工会经费 | 127,630.08 | 127,630.08 | 127,630.08 | ||||
| 302 | 31 | 113334 | 公务用车运行维护费 | 50,000.00 | 50,000.00 | 50,000.00 | ||||
| 302 | 99 | 113334 | 其他商品和服务支出 | 542,569.92 | 542,569.92 | 542,569.92 | ||||
| 303 | 对个人和家庭的补助 | 37,440.00 | 37,440.00 | 37,440.00 | ||||||
| 303 | 02 | 113334 | 退休费 | 21,120.00 | 21,120.00 | 21,120.00 | ||||
| 303 | 05 | 113334 | 生活补助 | 16,320.00 | 16,320.00 | 16,320.00 | ||||