| 预算06表 | ||||||
| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 26,097,969.16 | 22,170,418.76 | 3,927,550.40 | |||
| 301 | 工资福利支出 | 19,927,904.42 | 19,907,504.42 | 20,400.00 | ||
| 301 | 01 | 基本工资 | 6,328,380.00 | 6,328,380.00 | ||
| 301 | 02 | 津贴补贴 | 4,407,408.00 | 4,407,408.00 | ||
| 301 | 03 | 奖金 | 2,930,535.00 | 2,930,535.00 | ||
| 301 | 07 | 绩效工资 | 678,384.00 | 678,384.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 2,387,926.08 | 2,387,926.08 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 1,179,038.50 | 1,179,038.50 | ||
| 301 | 12 | 其他社会保障缴费 | 129,289.18 | 108,889.18 | 20,400.00 | |
| 301 | 13 | 住房公积金 | 1,790,944.56 | 1,790,944.56 | ||
| 301 | 99 | 其他工资福利支出 | 95,999.10 | 95,999.10 | ||
| 302 | 商品和服务支出 | 6,031,644.74 | 2,124,494.34 | 3,907,150.40 | ||
| 302 | 01 | 办公费 | 745,527.82 | 745,527.82 | ||
| 302 | 04 | 手续费 | 500.00 | 500.00 | ||
| 302 | 05 | 水费 | 4,100.00 | 4,100.00 | ||
| 302 | 06 | 电费 | 14,500.00 | 14,500.00 | ||
| 302 | 07 | 邮电费 | 234,720.00 | 234,720.00 | ||
| 302 | 11 | 差旅费 | 219,508.04 | 219,508.04 | ||
| 302 | 16 | 培训费 | 5,000.00 | 5,000.00 | ||
| 302 | 17 | 公务接待费 | 37,700.00 | 37,700.00 | ||
| 302 | 27 | 委托业务费 | 2,124,494.34 | 2,124,494.34 | ||
| 302 | 28 | 工会经费 | 258,785.34 | 258,785.34 | ||
| 302 | 31 | 公务用车运行维护费 | 2,000.00 | 2,000.00 | ||
| 302 | 39 | 其他交通费用 | 1,404,000.00 | 1,404,000.00 | ||
| 302 | 99 | 其他商品和服务支出 | 980,809.20 | 980,809.20 | ||
| 303 | 对个人和家庭的补助 | 138,420.00 | 138,420.00 | |||
| 303 | 02 | 退休费 | 138,420.00 | 138,420.00 | ||