|
|
|
|
|
预算06表 |
|
一般公共预算基本支出情况表 |
|
|
|
单位:元 |
|
部门预算支出经济分类科目 |
本年一般公共预算基本支出 |
|
类 |
款 |
科目名称 |
合计 |
人员经费 |
公用经费 |
|
** |
** |
** |
1 |
2 |
3 |
|
|
|
合计 |
26,097,969.16 |
22,170,418.76 |
3,927,550.40 |
|
301 |
|
工资福利支出 |
19,927,904.42 |
19,907,504.42 |
20,400.00 |
|
301 |
01 |
基本工资 |
6,328,380.00 |
6,328,380.00 |
|
|
301 |
02 |
津贴补贴 |
4,407,408.00 |
4,407,408.00 |
|
|
301 |
03 |
奖金 |
2,930,535.00 |
2,930,535.00 |
|
|
301 |
07 |
绩效工资 |
678,384.00 |
678,384.00 |
|
|
301 |
08 |
机关事业单位基本养老保险缴费 |
2,387,926.08 |
2,387,926.08 |
|
|
301 |
10 |
职工基本医疗保险缴费 |
1,179,038.50 |
1,179,038.50 |
|
|
301 |
12 |
其他社会保障缴费 |
129,289.18 |
108,889.18 |
20,400.00 |
|
301 |
13 |
住房公积金 |
1,790,944.56 |
1,790,944.56 |
|
|
301 |
99 |
其他工资福利支出 |
95,999.10 |
95,999.10 |
|
|
302 |
|
商品和服务支出 |
6,031,644.74 |
2,124,494.34 |
3,907,150.40 |
|
302 |
01 |
办公费 |
745,527.82 |
|
745,527.82 |
|
302 |
04 |
手续费 |
500.00 |
|
500.00 |
|
302 |
05 |
水费 |
4,100.00 |
|
4,100.00 |
|
302 |
06 |
电费 |
14,500.00 |
|
14,500.00 |
|
302 |
07 |
邮电费 |
234,720.00 |
|
234,720.00 |
|
302 |
11 |
差旅费 |
219,508.04 |
|
219,508.04 |
|
302 |
16 |
培训费 |
5,000.00 |
|
5,000.00 |
|
302 |
17 |
公务接待费 |
37,700.00 |
|
37,700.00 |
|
302 |
27 |
委托业务费 |
2,124,494.34 |
2,124,494.34 |
|
|
302 |
28 |
工会经费 |
258,785.34 |
|
258,785.34 |
|
302 |
31 |
公务用车运行维护费 |
2,000.00 |
|
2,000.00 |
|
302 |
39 |
其他交通费用 |
1,404,000.00 |
|
1,404,000.00 |
|
302 |
99 |
其他商品和服务支出 |
980,809.20 |
|
980,809.20 |
|
303 |
|
对个人和家庭的补助 |
138,420.00 |
138,420.00 |
|
|
303 |
02 |
退休费 |
138,420.00 |
138,420.00 |
|
|
|
|
|
|
|
|
|