|
|
|
|
|
|
|
|
|
|
|
表七:一般公共预算支出表(按部门经济科目分类) |
|
梧州市生态环境局(含二层单位) |
|
单位:元 |
|
部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
|
类 |
款 |
|
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
|
|
|
|
合计 |
15,413,614.08 |
9,399,514.08 |
9,399,514.08 |
6,014,100.00 |
6,014,100.00 |
|
|
|
|
114 |
梧州市生态环境局 |
15,413,614.08 |
9,399,514.08 |
9,399,514.08 |
6,014,100.00 |
6,014,100.00 |
|
|
|
|
114224 |
梧州市环境保护科学技术中心 |
1,073,248.72 |
881,648.72 |
881,648.72 |
191,600.00 |
191,600.00 |
|
|
|
|
301 |
工资福利支出 |
788,341.07 |
782,928.72 |
782,928.72 |
5,412.35 |
5,412.35 |
|
|
301 |
01 |
114224 |
基本工资 |
252,216.00 |
252,216.00 |
252,216.00 |
|
|
|
|
301 |
02 |
114224 |
津贴补贴 |
208,656.00 |
208,656.00 |
208,656.00 |
|
|
|
|
301 |
07 |
114224 |
绩效工资 |
112,000.00 |
112,000.00 |
112,000.00 |
|
|
|
|
301 |
08 |
114224 |
机关事业单位基本养老保险缴费 |
89,324.80 |
89,324.80 |
89,324.80 |
|
|
|
|
301 |
10 |
114224 |
职工基本医疗保险缴费 |
44,104.12 |
44,104.12 |
44,104.12 |
|
|
|
|
301 |
12 |
114224 |
其他社会保障缴费 |
15,046.55 |
9,634.20 |
9,634.20 |
5,412.35 |
5,412.35 |
|
|
301 |
13 |
114224 |
住房公积金 |
66,993.60 |
66,993.60 |
66,993.60 |
|
|
|
|
|
|
302 |
商品和服务支出 |
270,987.65 |
84,800.00 |
84,800.00 |
186,187.65 |
186,187.65 |
|
|
302 |
01 |
114224 |
办公费 |
26,307.65 |
1,000.00 |
1,000.00 |
25,307.65 |
25,307.65 |
|
|
302 |
06 |
114224 |
电费 |
15,598.40 |
118.40 |
118.40 |
15,480.00 |
15,480.00 |
|
|
302 |
07 |
114224 |
邮电费 |
12,000.00 |
|
|
12,000.00 |
12,000.00 |
|
|
302 |
11 |
114224 |
差旅费 |
55,072.00 |
1,672.00 |
1,672.00 |
53,400.00 |
53,400.00 |
|
|
302 |
17 |
114224 |
公务接待费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
|
302 |
26 |
114224 |
劳务费 |
27,400.00 |
|
|
27,400.00 |
27,400.00 |
|
|
302 |
27 |
114224 |
委托业务费 |
46,886.96 |
|
|
46,886.96 |
46,886.96 |
|
|
302 |
28 |
114224 |
工会经费 |
9,638.64 |
8,925.60 |
8,925.60 |
713.04 |
713.04 |
|
|
302 |
99 |
114224 |
其他商品和服务支出 |
73,084.00 |
73,084.00 |
73,084.00 |
|
|
|
|
|
|
303 |
对个人和家庭的补助 |
13,920.00 |
13,920.00 |
13,920.00 |
|
|
|
|
303 |
01 |
114224 |
离休费 |
13,920.00 |
13,920.00 |
13,920.00 |
|
|
|
|
|
|
114225 |
梧州市环境应急与事故调查中心 |
728,245.25 |
563,345.25 |
563,345.25 |
164,900.00 |
164,900.00 |
|
|
|
|
301 |
工资福利支出 |
516,739.72 |
513,345.25 |
513,345.25 |
3,394.47 |
3,394.47 |
|
|
301 |
01 |
114225 |
基本工资 |
151,752.00 |
151,752.00 |
151,752.00 |
|
|
|
|
301 |
02 |
114225 |
津贴补贴 |
157,344.00 |
157,344.00 |
157,344.00 |
|
|
|
|
301 |
07 |
114225 |
绩效工资 |
70,000.00 |
70,000.00 |
70,000.00 |
|
|
|
|
301 |
08 |
114225 |
机关事业单位基本养老保险缴费 |
57,240.32 |
57,240.32 |
57,240.32 |
|
|
|
|
301 |
10 |
114225 |
职工基本医疗保险缴费 |
28,262.41 |
28,262.41 |
28,262.41 |
|
|
|
|
301 |
12 |
114225 |
其他社会保障缴费 |
9,210.75 |
5,816.28 |
5,816.28 |
3,394.47 |
3,394.47 |
|
|
301 |
13 |
114225 |
住房公积金 |
42,930.24 |
42,930.24 |
42,930.24 |
|
|
|
|
|
|
302 |
商品和服务支出 |
206,505.53 |
50,000.00 |
50,000.00 |
156,505.53 |
156,505.53 |
|
|
302 |
01 |
114225 |
办公费 |
20,759.54 |
759.54 |
759.54 |
20,000.00 |
20,000.00 |
|
|
302 |
06 |
114225 |
电费 |
13,165.00 |
165.00 |
165.00 |
13,000.00 |
13,000.00 |
|
|
302 |
11 |
114225 |
差旅费 |
30,705.53 |
1,000.00 |
1,000.00 |
29,705.53 |
29,705.53 |
|
|
302 |
13 |
114225 |
维修(护)费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
302 |
16 |
114225 |
培训费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
|
302 |
17 |
114225 |
公务接待费 |
12,000.00 |
|
|
12,000.00 |
12,000.00 |
|
|
302 |
27 |
114225 |
委托业务费 |
46,486.96 |
|
|
46,486.96 |
46,486.96 |
|
|
302 |
28 |
114225 |
工会经费 |
6,748.08 |
6,035.04 |
6,035.04 |
713.04 |
713.04 |
|
|
302 |
31 |
114225 |
公务用车运行维护费 |
20,600.00 |
1,000.00 |
1,000.00 |
19,600.00 |
19,600.00 |
|
|
302 |
99 |
114225 |
其他商品和服务支出 |
41,040.42 |
41,040.42 |
41,040.42 |
|
|
|
|
|
|
310 |
资本性支出 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
|
310 |
02 |
114225 |
办公设备购置 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
|
|
|
114226 |
梧州市生态环境局 |
7,240,500.95 |
3,285,500.95 |
3,285,500.95 |
3,955,000.00 |
3,955,000.00 |
|
|
|
|
301 |
工资福利支出 |
2,825,460.95 |
2,669,460.95 |
2,669,460.95 |
156,000.00 |
156,000.00 |
|
|
301 |
01 |
114226 |
基本工资 |
854,592.00 |
854,592.00 |
854,592.00 |
|
|
|
|
301 |
02 |
114226 |
津贴补贴 |
622,176.00 |
622,176.00 |
622,176.00 |
|
|
|
|
301 |
03 |
114226 |
奖金 |
383,216.00 |
383,216.00 |
383,216.00 |
|
|
|
|
301 |
08 |
114226 |
机关事业单位基本养老保险缴费 |
357,824.90 |
357,824.90 |
357,824.90 |
|
|
|
|
301 |
10 |
114226 |
职工基本医疗保险缴费 |
176,676.04 |
176,676.04 |
176,676.04 |
|
|
|
|
301 |
12 |
114226 |
其他社会保障缴费 |
6,607.34 |
6,607.34 |
6,607.34 |
|
|
|
|
301 |
13 |
114226 |
住房公积金 |
268,368.67 |
268,368.67 |
268,368.67 |
|
|
|
|
301 |
99 |
114226 |
其他工资福利支出 |
156,000.00 |
|
|
156,000.00 |
156,000.00 |
|
|
|
|
302 |
商品和服务支出 |
4,289,600.00 |
590,600.00 |
590,600.00 |
3,699,000.00 |
3,699,000.00 |
|
|
302 |
01 |
114226 |
办公费 |
519,000.00 |
120,000.00 |
120,000.00 |
399,000.00 |
399,000.00 |
|
|
302 |
02 |
114226 |
印刷费 |
30,000.00 |
|
|
30,000.00 |
30,000.00 |
|
|
302 |
05 |
114226 |
水费 |
11,200.00 |
1,200.00 |
1,200.00 |
10,000.00 |
10,000.00 |
|
|
302 |
06 |
114226 |
电费 |
76,500.00 |
6,500.00 |
6,500.00 |
70,000.00 |
70,000.00 |
|
|
302 |
07 |
114226 |
邮电费 |
88,000.00 |
33,000.00 |
33,000.00 |
55,000.00 |
55,000.00 |
|
|
302 |
11 |
114226 |
差旅费 |
420,000.00 |
20,000.00 |
20,000.00 |
400,000.00 |
400,000.00 |
|
|
302 |
13 |
114226 |
维修(护)费 |
120,000.00 |
|
|
120,000.00 |
120,000.00 |
|
|
302 |
15 |
114226 |
会议费 |
33,000.00 |
|
|
33,000.00 |
33,000.00 |
|
|
302 |
16 |
114226 |
培训费 |
22,000.00 |
|
|
22,000.00 |
22,000.00 |
|
|
302 |
17 |
114226 |
公务接待费 |
34,700.00 |
34,700.00 |
34,700.00 |
|
|
|
|
302 |
26 |
114226 |
劳务费 |
70,000.00 |
|
|
70,000.00 |
70,000.00 |
|
|
302 |
27 |
114226 |
委托业务费 |
2,363,023.30 |
|
|
2,363,023.30 |
2,363,023.30 |
|
|
302 |
28 |
114226 |
工会经费 |
45,129.02 |
30,152.32 |
30,152.32 |
14,976.70 |
14,976.70 |
|
|
302 |
39 |
114226 |
其他交通费用 |
213,000.00 |
201,000.00 |
201,000.00 |
12,000.00 |
12,000.00 |
|
|
302 |
99 |
114226 |
其他商品和服务支出 |
244,047.68 |
144,047.68 |
144,047.68 |
100,000.00 |
100,000.00 |
|
|
|
|
303 |
对个人和家庭的补助 |
25,440.00 |
25,440.00 |
25,440.00 |
|
|
|
|
303 |
02 |
114226 |
退休费 |
25,440.00 |
25,440.00 |
25,440.00 |
|
|
|
|
|
|
310 |
资本性支出 |
100,000.00 |
|
|
100,000.00 |
100,000.00 |
|
|
310 |
02 |
114226 |
办公设备购置 |
100,000.00 |
|
|
100,000.00 |
100,000.00 |
|
|
|
|
114228 |
梧州市生态环境保护综合行政执法支队 |
6,371,619.16 |
4,669,019.16 |
4,669,019.16 |
1,702,600.00 |
1,702,600.00 |
|
|
|
|
301 |
工资福利支出 |
3,929,878.58 |
3,924,559.16 |
3,924,559.16 |
5,319.42 |
5,319.42 |
|
|
301 |
01 |
114228 |
基本工资 |
1,186,860.00 |
1,186,860.00 |
1,186,860.00 |
|
|
|
|
301 |
02 |
114228 |
津贴补贴 |
927,288.00 |
927,288.00 |
927,288.00 |
|
|
|
|
301 |
03 |
114228 |
奖金 |
644,905.00 |
644,905.00 |
644,905.00 |
|
|
|
|
301 |
08 |
114228 |
机关事业单位基本养老保险缴费 |
493,656.80 |
493,656.80 |
493,656.80 |
|
|
|
|
301 |
10 |
114228 |
职工基本医疗保险缴费 |
243,743.05 |
243,743.05 |
243,743.05 |
|
|
|
|
301 |
12 |
114228 |
其他社会保障缴费 |
57,863.71 |
57,863.71 |
57,863.71 |
|
|
|
|
301 |
13 |
114228 |
住房公积金 |
370,242.60 |
370,242.60 |
370,242.60 |
|
|
|
|
301 |
99 |
114228 |
其他工资福利支出 |
5,319.42 |
|
|
5,319.42 |
5,319.42 |
|
|
|
|
302 |
商品和服务支出 |
2,426,380.58 |
729,100.00 |
729,100.00 |
1,697,280.58 |
1,697,280.58 |
|
|
302 |
01 |
114228 |
办公费 |
199,157.76 |
107,877.18 |
107,877.18 |
91,280.58 |
91,280.58 |
|
|
302 |
02 |
114228 |
印刷费 |
10,000.00 |
|
|
10,000.00 |
10,000.00 |
|
|
302 |
06 |
114228 |
电费 |
90,000.00 |
|
|
90,000.00 |
90,000.00 |
|
|
302 |
07 |
114228 |
邮电费 |
58,200.00 |
46,200.00 |
46,200.00 |
12,000.00 |
12,000.00 |
|
|
302 |
11 |
114228 |
差旅费 |
330,000.00 |
10,000.00 |
10,000.00 |
320,000.00 |
320,000.00 |
|
|
302 |
13 |
114228 |
维修(护)费 |
7,000.00 |
|
|
7,000.00 |
7,000.00 |
|
|
302 |
14 |
114228 |
租赁费 |
8,000.00 |
|
|
8,000.00 |
8,000.00 |
|
|
302 |
15 |
114228 |
会议费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
|
302 |
17 |
114228 |
公务接待费 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
302 |
27 |
114228 |
委托业务费 |
1,008,987.04 |
|
|
1,008,987.04 |
1,008,987.04 |
|
|
302 |
28 |
114228 |
工会经费 |
57,935.78 |
42,922.82 |
42,922.82 |
15,012.96 |
15,012.96 |
|
|
302 |
31 |
114228 |
公务用车运行维护费 |
30,000.00 |
30,000.00 |
30,000.00 |
|
|
|
|
302 |
39 |
114228 |
其他交通费用 |
387,700.00 |
302,700.00 |
302,700.00 |
85,000.00 |
85,000.00 |
|
|
302 |
99 |
114228 |
其他商品和服务支出 |
224,400.00 |
174,400.00 |
174,400.00 |
50,000.00 |
50,000.00 |
|
|
|
|
303 |
对个人和家庭的补助 |
15,360.00 |
15,360.00 |
15,360.00 |
|
|
|
|
303 |
02 |
114228 |
退休费 |
15,360.00 |
15,360.00 |
15,360.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|