| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 26,741,354.35 | 23,466,772.03 | 3,274,582.32 | |||
| 301 | 工资福利支出 | 20,362,702.49 | 20,362,702.49 | |||
| 301 | 01 | 基本工资 | 7,020,012.00 | 7,020,012.00 | ||
| 301 | 02 | 津贴补贴 | 2,909,946.00 | 2,909,946.00 | ||
| 301 | 03 | 奖金 | 1,895,613.00 | 1,895,613.00 | ||
| 301 | 07 | 绩效工资 | 2,688,664.00 | 2,688,664.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 2,537,337.12 | 2,537,337.12 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 1,252,810.20 | 1,252,810.20 | ||
| 301 | 12 | 其他社会保障缴费 | 102,535.31 | 102,535.31 | ||
| 301 | 13 | 住房公积金 | 1,903,002.84 | 1,903,002.84 | ||
| 301 | 99 | 其他工资福利支出 | 52,782.02 | 52,782.02 | ||
| 302 | 商品和服务支出 | 6,161,715.86 | 2,887,133.54 | 3,274,582.32 | ||
| 302 | 01 | 办公费 | 171,013.70 | 171,013.70 | ||
| 302 | 02 | 印刷费 | 10,000.00 | 10,000.00 | ||
| 302 | 05 | 水费 | 17,000.00 | 17,000.00 | ||
| 302 | 06 | 电费 | 40,000.00 | 40,000.00 | ||
| 302 | 07 | 邮电费 | 130,000.00 | 130,000.00 | ||
| 302 | 11 | 差旅费 | 110,000.00 | 110,000.00 | ||
| 302 | 13 | 维修(护)费 | 5,000.00 | 5,000.00 | ||
| 302 | 17 | 公务接待费 | 30,000.00 | 30,000.00 | ||
| 302 | 27 | 委托业务费 | 2,887,133.54 | 2,887,133.54 | ||
| 302 | 28 | 工会经费 | 275,419.02 | 275,419.02 | ||
| 302 | 31 | 公务用车运行维护费 | 20,000.00 | 20,000.00 | ||
| 302 | 39 | 其他交通费用 | 895,200.00 | 895,200.00 | ||
| 302 | 99 | 其他商品和服务支出 | 1,570,949.60 | 1,570,949.60 | ||
| 303 | 对个人和家庭的补助 | 216,936.00 | 216,936.00 | |||
| 303 | 02 | 退休费 | 159,480.00 | 159,480.00 | ||
| 303 | 05 | 生活补助 | 57,456.00 | 57,456.00 | ||