| 表七:一般公共预算支出表(按部门经济科目分类) | |||||||||
| 450400-梧州市本级 , 032-梧州市妇女联合会 , 032033-梧州市妇女联合会 , 032034-梧州市妇女儿童活动中心 | 单位:元 | ||||||||
| 部门支出经济分类科目编码 | 单位代码 | 单位名称(部门支出经济分类科目名称) |
合计 | 基本支出 | 其中:本级经费拨款 | 项目支出 | 其中:本级经费拨款 | 备注 | |
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 |
| 合计 | 4,296,994.84 | 2,261,040.84 | 2,261,040.84 | 2,035,954.00 | 1,365,954.00 | ||||
| 032 | 梧州市妇女联合会 | 4,296,994.84 | 2,261,040.84 | 2,261,040.84 | 2,035,954.00 | 1,365,954.00 | |||
| 032033 | 梧州市妇女联合会 | 3,080,959.18 | 1,875,382.18 | 1,875,382.18 | 1,205,577.00 | 535,577.00 | |||
| 301 | 工资福利支出 | 1,611,482.18 | 1,611,482.18 | 1,611,482.18 | |||||
| 301 | 01 | 032033 | 基本工资 | 508,596.00 | 508,596.00 | 508,596.00 | |||
| 301 | 02 | 032033 | 津贴补贴 | 392,304.00 | 392,304.00 | 392,304.00 | |||
| 301 | 03 | 032033 | 奖金 | 213,983.00 | 213,983.00 | 213,983.00 | |||
| 301 | 08 | 032033 | 机关事业单位基本养老保险缴费 | 212,703.68 | 212,703.68 | 212,703.68 | |||
| 301 | 10 | 032033 | 职工基本医疗保险缴费 | 105,022.44 | 105,022.44 | 105,022.44 | |||
| 301 | 12 | 032033 | 其他社会保障缴费 | 19,345.30 | 19,345.30 | 19,345.30 | |||
| 301 | 13 | 032033 | 住房公积金 | 159,527.76 | 159,527.76 | 159,527.76 | |||
| 302 | 商品和服务支出 | 1,424,477.00 | 263,900.00 | 263,900.00 | 1,160,577.00 | 490,577.00 | |||
| 302 | 01 | 032033 | 办公费 | 676,763.86 | 26,913.86 | 26,913.86 | 649,850.00 | 179,850.00 | |
| 302 | 07 | 032033 | 邮电费 | 30,000.00 | 30,000.00 | 30,000.00 | |||
| 302 | 11 | 032033 | 差旅费 | 190,000.00 | 30,000.00 | 30,000.00 | 160,000.00 | 160,000.00 | |
| 302 | 14 | 032033 | 租赁费 | 7,200.00 | 7,200.00 | 7,200.00 | |||
| 302 | 16 | 032033 | 培训费 | 200,000.00 | 200,000.00 | ||||
| 302 | 17 | 032033 | 公务接待费 | 17,950.00 | 17,950.00 | 17,950.00 | |||
| 302 | 26 | 032033 | 劳务费 | 10,000.00 | 10,000.00 | 10,000.00 | |||
| 302 | 27 | 032033 | 委托业务费 | 91,865.46 | 8,000.00 | 8,000.00 | 83,865.46 | 83,865.46 | |
| 302 | 28 | 032033 | 工会经费 | 19,797.68 | 18,086.14 | 18,086.14 | 1,711.54 | 1,711.54 | |
| 302 | 39 | 032033 | 其他交通费用 | 126,300.00 | 126,300.00 | 126,300.00 | |||
| 302 | 99 | 032033 | 其他商品和服务支出 | 54,600.00 | 54,600.00 | 54,600.00 | |||
| 310 | 资本性支出 | 45,000.00 | 45,000.00 | 45,000.00 | |||||
| 310 | 02 | 032033 | 办公设备购置 | 45,000.00 | 45,000.00 | 45,000.00 | |||
| 032034 | 梧州市妇女儿童活动中心 | 1,216,035.66 | 385,658.66 | 385,658.66 | 830,377.00 | 830,377.00 | |||
| 301 | 工资福利支出 | 345,658.66 | 345,658.66 | 345,658.66 | |||||
| 301 | 01 | 032034 | 基本工资 | 105,324.00 | 105,324.00 | 105,324.00 | |||
| 301 | 02 | 032034 | 津贴补贴 | 95,964.00 | 95,964.00 | 95,964.00 | |||
| 301 | 07 | 032034 | 绩效工资 | 56,000.00 | 56,000.00 | 56,000.00 | |||
| 301 | 08 | 032034 | 机关事业单位基本养老保险缴费 | 37,820.16 | 37,820.16 | 37,820.16 | |||
| 301 | 10 | 032034 | 职工基本医疗保险缴费 | 18,673.70 | 18,673.70 | 18,673.70 | |||
| 301 | 12 | 032034 | 其他社会保障缴费 | 3,511.68 | 3,511.68 | 3,511.68 | |||
| 301 | 13 | 032034 | 住房公积金 | 28,365.12 | 28,365.12 | 28,365.12 | |||
| 302 | 商品和服务支出 | 770,377.00 | 40,000.00 | 40,000.00 | 730,377.00 | 730,377.00 | |||
| 302 | 01 | 032034 | 办公费 | 314,712.48 | 10,112.48 | 10,112.48 | 304,600.00 | 304,600.00 | |
| 302 | 02 | 032034 | 印刷费 | 30,000.00 | 30,000.00 | 30,000.00 | |||
| 302 | 07 | 032034 | 邮电费 | 1,000.00 | 1,000.00 | 1,000.00 | |||
| 302 | 09 | 032034 | 物业管理费 | 140,000.00 | 140,000.00 | 140,000.00 | |||
| 302 | 11 | 032034 | 差旅费 | 33,000.00 | 3,000.00 | 3,000.00 | 30,000.00 | 30,000.00 | |
| 302 | 13 | 032034 | 维修(护)费 | 85,000.00 | 85,000.00 | 85,000.00 | |||
| 302 | 16 | 032034 | 培训费 | 20,000.00 | 20,000.00 | 20,000.00 | |||
| 302 | 26 | 032034 | 劳务费 | 70,000.00 | 70,000.00 | 70,000.00 | |||
| 302 | 27 | 032034 | 委托业务费 | 39,961.46 | 39,961.46 | 39,961.46 | |||
| 302 | 28 | 032034 | 工会经费 | 4,703.06 | 3,887.52 | 3,887.52 | 815.54 | 815.54 | |
| 302 | 99 | 032034 | 其他商品和服务支出 | 32,000.00 | 22,000.00 | 22,000.00 | 10,000.00 | 10,000.00 | |
| 310 | 资本性支出 | 100,000.00 | 100,000.00 | 100,000.00 | |||||
| 310 | 02 | 032034 | 办公设备购置 | 100,000.00 | 100,000.00 | 100,000.00 | |||