预算公开05表 | |||||||||||
一般公共预算支出情况表 | |||||||||||
单位:元 | |||||||||||
科目编码 | 部门(单位)代码 | 部门(单位)名称 (功能分类科目名称) |
合计 | 基本支出 | 项目支出 | 结转下年支出 | |||||
小计 | 人员经费 | 公用经费 | |||||||||
** | ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | |
合计 | 89,008,623.64 | 86,652,223.64 | 83,283,540.76 | 3,368,682.88 | 2,356,400.00 | ||||||
061 | 梧州市卫生健康委员会 | 89,008,623.64 | 86,652,223.64 | 83,283,540.76 | 3,368,682.88 | 2,356,400.00 | |||||
061001 | 梧州市卫生健康委员会 | 5,548,333.25 | 4,977,033.25 | 4,070,233.25 | 906,800.00 | 571,300.00 | |||||
201 | 01 | 01 | 行政运行 | 22,700.00 | 22,700.00 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 550,810.49 | 550,810.49 | 550,810.49 | |||||
210 | 01 | 01 | 行政运行 | 4,283,992.21 | 3,735,392.21 | 2,828,592.21 | 906,800.00 | 548,600.00 | |||
210 | 11 | 01 | 行政单位医疗 | 277,722.68 | 277,722.68 | 277,722.68 | |||||
221 | 02 | 01 | 住房公积金 | 413,107.87 | 413,107.87 | 413,107.87 | |||||
061079 | 梧州市第二人民医院 | 15,800,492.17 | 15,800,492.17 | 15,292,492.17 | 508,000.00 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,739,770.88 | 1,739,770.88 | 1,739,770.88 | |||||
210 | 02 | 05 | 精神病医院 | 11,896,881.26 | 11,896,881.26 | 11,388,881.26 | 508,000.00 | ||||
210 | 11 | 02 | 事业单位医疗 | 859,011.87 | 859,011.87 | 859,011.87 | |||||
221 | 02 | 01 | 住房公积金 | 1,304,828.16 | 1,304,828.16 | 1,304,828.16 | |||||
061080 | 梧州市第三人民医院 | 16,169,543.75 | 16,169,543.75 | 16,169,543.75 | |||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,878,411.21 | 1,878,411.21 | 1,878,411.21 | |||||
210 | 02 | 03 | 传染病医院 | 11,934,338.61 | 11,934,338.61 | 11,934,338.61 | |||||
210 | 11 | 02 | 事业单位医疗 | 947,985.53 | 947,985.53 | 947,985.53 | |||||
221 | 02 | 01 | 住房公积金 | 1,408,808.40 | 1,408,808.40 | 1,408,808.40 | |||||
061081 | 梧州市中西医结合医院 | 5,536,303.00 | 5,536,303.00 | 5,536,303.00 | |||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 640,574.00 | 640,574.00 | 640,574.00 | |||||
210 | 02 | 02 | 中医(民族)医院 | 4,099,016.00 | 4,099,016.00 | 4,099,016.00 | |||||
210 | 11 | 02 | 事业单位医疗 | 316,283.00 | 316,283.00 | 316,283.00 | |||||
221 | 02 | 01 | 住房公积金 | 480,430.00 | 480,430.00 | 480,430.00 | |||||
061086 | 梧州市龙湖镇卫生院 | 3,230,985.89 | 3,230,985.89 | 3,080,805.09 | 150,180.80 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 136,985.60 | 136,985.60 | 136,985.60 | |||||
210 | 03 | 02 | 乡镇卫生院 | 2,923,624.45 | 2,923,624.45 | 2,773,443.65 | 150,180.80 | ||||
210 | 11 | 02 | 事业单位医疗 | 67,636.64 | 67,636.64 | 67,636.64 | |||||
221 | 02 | 01 | 住房公积金 | 102,739.20 | 102,739.20 | 102,739.20 | |||||
061087 | 梧州市城东镇卫生院 | 2,119,556.06 | 2,119,556.06 | 1,967,780.62 | 151,775.44 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 103,939.84 | 103,939.84 | 103,939.84 | |||||
210 | 03 | 02 | 乡镇卫生院 | 1,885,081.04 | 1,885,081.04 | 1,733,305.60 | 151,775.44 | ||||
210 | 11 | 02 | 事业单位医疗 | 52,580.30 | 52,580.30 | 52,580.30 | |||||
221 | 02 | 01 | 住房公积金 | 77,954.88 | 77,954.88 | 77,954.88 | |||||
061088 | 梧州市疾病预防控制中心 | 10,845,238.93 | 10,745,238.93 | 10,404,988.93 | 340,250.00 | 100,000.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,167,629.13 | 1,167,629.13 | 1,167,629.13 | |||||
210 | 04 | 01 | 疾病预防控制机构 | 8,213,581.07 | 8,113,581.07 | 7,773,331.07 | 340,250.00 | 100,000.00 | |||
210 | 11 | 02 | 事业单位医疗 | 588,306.88 | 588,306.88 | 588,306.88 | |||||
221 | 02 | 01 | 住房公积金 | 875,721.85 | 875,721.85 | 875,721.85 | |||||
061089 | 梧州市卫生计生监督所 | 5,131,227.73 | 4,914,927.73 | 4,152,491.09 | 762,436.64 | 216,300.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 518,982.40 | 518,982.40 | 518,982.40 | |||||
210 | 04 | 02 | 卫生监督机构 | 3,961,000.97 | 3,744,700.97 | 2,982,264.33 | 762,436.64 | 216,300.00 | |||
210 | 11 | 01 | 行政单位医疗 | 262,007.56 | 262,007.56 | 262,007.56 | |||||
221 | 02 | 01 | 住房公积金 | 389,236.80 | 389,236.80 | 389,236.80 | |||||
061090 | 梧州市皮肤病防治院 | 2,238,452.71 | 2,238,452.71 | 2,238,452.71 | |||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 258,813.44 | 258,813.44 | 258,813.44 | |||||
210 | 04 | 01 | 疾病预防控制机构 | 1,655,940.05 | 1,655,940.05 | 1,655,940.05 | |||||
210 | 11 | 02 | 事业单位医疗 | 129,589.14 | 129,589.14 | 129,589.14 | |||||
221 | 02 | 01 | 住房公积金 | 194,110.08 | 194,110.08 | 194,110.08 | |||||
061091 | 梧州市妇幼保健院 | 12,600,960.78 | 12,600,960.78 | 12,600,960.78 | |||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,200,035.20 | 1,200,035.20 | 1,200,035.20 | |||||
210 | 04 | 03 | 妇幼保健机构 | 9,908,381.80 | 9,908,381.80 | 9,908,381.80 | |||||
210 | 11 | 02 | 事业单位医疗 | 592,517.38 | 592,517.38 | 592,517.38 | |||||
221 | 02 | 01 | 住房公积金 | 900,026.40 | 900,026.40 | 900,026.40 | |||||
061092 | 梧州市肿瘤防治中心 | 2,788,034.31 | 2,788,034.31 | 2,644,394.31 | 143,640.00 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 309,214.08 | 309,214.08 | 309,214.08 | |||||
210 | 01 | 99 | 其他卫生健康管理事务支出 | 2,092,075.22 | 2,092,075.22 | 1,948,435.22 | 143,640.00 | ||||
210 | 11 | 02 | 事业单位医疗 | 154,834.45 | 154,834.45 | 154,834.45 | |||||
221 | 02 | 01 | 住房公积金 | 231,910.56 | 231,910.56 | 231,910.56 | |||||
061096 | 梧州市中心血站 | 1,628,771.68 | 1,628,771.68 | 1,628,771.68 | |||||||
210 | 04 | 06 | 采供血机构 | 1,628,771.68 | 1,628,771.68 | 1,628,771.68 | |||||
061103 | 梧州市120急救指挥中心 | 831,825.90 | 822,525.90 | 724,525.90 | 98,000.00 | 9,300.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 81,448.32 | 81,448.32 | 81,448.32 | |||||
210 | 04 | 05 | 应急救治机构 | 648,446.23 | 639,146.23 | 541,146.23 | 98,000.00 | 9,300.00 | |||
210 | 11 | 02 | 事业单位医疗 | 40,845.11 | 40,845.11 | 40,845.11 | |||||
221 | 02 | 01 | 住房公积金 | 61,086.24 | 61,086.24 | 61,086.24 | |||||
061104 | 梧州市卫生健康统计信息中心 | 1,452,101.27 | 869,901.27 | 771,101.27 | 98,800.00 | 582,200.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 88,302.08 | 88,302.08 | 88,302.08 | |||||
210 | 01 | 99 | 其他卫生健康管理事务支出 | 582,200.00 | 582,200.00 | ||||||
210 | 04 | 07 | 其他专业公共卫生机构 | 671,053.48 | 671,053.48 | 572,253.48 | 98,800.00 | ||||
210 | 11 | 02 | 事业单位医疗 | 44,319.15 | 44,319.15 | 44,319.15 | |||||
221 | 02 | 01 | 住房公积金 | 66,226.56 | 66,226.56 | 66,226.56 | |||||
061106 | 梧州市健康保健中心 | 308,135.36 | 308,135.36 | 278,135.36 | 30,000.00 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 28,567.04 | 28,567.04 | 28,567.04 | |||||
210 | 01 | 99 | 其他卫生健康管理事务支出 | 243,768.06 | 243,768.06 | 213,768.06 | 30,000.00 | ||||
210 | 11 | 02 | 事业单位医疗 | 14,374.98 | 14,374.98 | 14,374.98 | |||||
221 | 02 | 01 | 住房公积金 | 21,425.28 | 21,425.28 | 21,425.28 | |||||
061108 | 梧州市计划生育技术服务站 | 397,691.12 | 397,691.12 | 362,891.12 | 34,800.00 | ||||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 40,295.04 | 40,295.04 | 40,295.04 | |||||
210 | 07 | 16 | 计划生育机构 | 306,739.12 | 306,739.12 | 271,939.12 | 34,800.00 | ||||
210 | 11 | 02 | 事业单位医疗 | 20,435.68 | 20,435.68 | 20,435.68 | |||||
221 | 02 | 01 | 住房公积金 | 30,221.28 | 30,221.28 | 30,221.28 | |||||
061109 | 梧州市计划生育药具与艾滋病防治管理中心 | 1,066,783.27 | 1,049,383.27 | 947,783.27 | 101,600.00 | 17,400.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 99,902.08 | 99,902.08 | 99,902.08 | |||||
210 | 07 | 16 | 计划生育机构 | 841,727.98 | 824,327.98 | 722,727.98 | 101,600.00 | 17,400.00 | |||
210 | 11 | 02 | 事业单位医疗 | 50,226.65 | 50,226.65 | 50,226.65 | |||||
221 | 02 | 01 | 住房公积金 | 74,926.56 | 74,926.56 | 74,926.56 | |||||
061110 | 梧州市卫生健康宣传教育中心 | 464,186.46 | 454,286.46 | 411,886.46 | 42,400.00 | 9,900.00 | |||||
208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 46,780.16 | 46,780.16 | 46,780.16 | |||||
210 | 07 | 16 | 计划生育机构 | 358,593.48 | 348,693.48 | 306,293.48 | 42,400.00 | 9,900.00 | |||
210 | 11 | 02 | 事业单位医疗 | 23,727.70 | 23,727.70 | 23,727.70 | |||||
221 | 02 | 01 | 住房公积金 | 35,085.12 | 35,085.12 | 35,085.12 | |||||
061118 | 梧州市卫生幼儿园 | 850,000.00 | 850,000.00 | ||||||||
210 | 99 | 99 | 其他卫生健康支出 | 850,000.00 | 850,000.00 |