|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
表二:部门收入总表 |
|
单位名称:梧州市文化新闻出版广电局和二层单位 |
|
|
单位:元 |
|
科目编码 |
科目名称 |
总计 |
一般公共预算拨款 |
政府性基金预算拨款 |
纳入财政专户管理的事业收入 |
转移性收入 |
上年结余收入 |
|
类 |
款 |
项 |
合计 |
经费拨款(补助) |
纳入一般公共预算管理的非税收入安排的资金 |
|
小计 |
专项收入 |
行政事业性收费收入 |
罚没收入 |
国有资源(资产)有偿使用收入 |
其他非税收入 |
|
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
|
|
合计 |
44,464,093 |
39,498,855 |
28,878,855 |
10,620,000 |
9,358,000 |
|
56,000 |
1,121,000 |
85,000 |
|
|
2,543,500 |
2,421,738 |
|
207 |
|
|
文化体育与传媒支出 |
35,042,523 |
30,077,285 |
21,216,291 |
8,860,994 |
7,644,594 |
|
56,000 |
1,121,000 |
39,400 |
|
|
2,543,500 |
2,421,738 |
|
207 |
01 |
|
文化 |
16,294,091 |
12,689,084 |
11,881,084 |
808,000 |
|
|
56,000 |
745,000 |
7,000 |
|
|
2,543,500 |
1,061,507 |
|
207 |
01 |
01 |
行政运行(文化) |
2,341,721 |
2,341,721 |
2,341,721 |
|
|
|
|
|
|
|
|
|
|
|
207 |
01 |
02 |
一般行政管理事务(文化) |
1,258,438 |
697,000 |
|
697,000 |
|
|
|
697,000 |
|
|
|
|
561,438 |
|
207 |
01 |
04 |
图书馆 |
2,774,459 |
2,735,859 |
2,735,859 |
|
|
|
|
|
|
|
|
|
38,600 |
|
207 |
01 |
08 |
文化活动 |
440,000 |
440,000 |
440,000 |
|
|
|
|
|
|
|
|
|
|
|
207 |
01 |
09 |
群众文化 |
4,365,848 |
3,904,379 |
3,897,379 |
7,000 |
|
|
|
|
7,000 |
|
|
|
461,469 |
|
207 |
01 |
11 |
文化创作与保护 |
557,597 |
557,597 |
509,597 |
48,000 |
|
|
|
48,000 |
|
|
|
|
|
|
207 |
01 |
12 |
文化市场管理 |
1,074,869 |
1,074,869 |
1,046,869 |
28,000 |
|
|
28,000 |
|
|
|
|
|
|
|
207 |
01 |
99 |
其他文化支出 |
3,481,159 |
937,659 |
909,659 |
28,000 |
|
|
28,000 |
|
|
|
|
2,543,500 |
|
|
207 |
02 |
|
文物 |
3,099,688 |
2,276,548 |
2,242,148 |
34,400 |
|
|
|
2,000 |
32,400 |
|
|
|
823,140 |
|
207 |
02 |
05 |
博物馆 |
2,305,333 |
1,623,193 |
1,623,193 |
|
|
|
|
|
|
|
|
|
682,140 |
|
207 |
02 |
06 |
历史名城与古迹 |
150,000 |
9,000 |
|
9,000 |
|
|
|
2,000 |
7,000 |
|
|
|
141,000 |
|
207 |
02 |
99 |
其他文物支出 |
644,355 |
644,355 |
618,955 |
25,400 |
|
|
|
|
25,400 |
|
|
|
|
|
207 |
04 |
|
新闻出版广播影视 |
15,648,744 |
15,111,653 |
7,093,059 |
8,018,594 |
7,644,594 |
|
|
374,000 |
|
|
|
|
537,091 |
|
207 |
04 |
04 |
广播 |
3,163,739 |
3,163,739 |
2,425,739 |
738,000 |
738,000 |
|
|
|
|
|
|
|
|
|
207 |
04 |
05 |
电视 |
12,435,005 |
11,897,914 |
4,617,320 |
7,280,594 |
6,906,594 |
|
|
374,000 |
|
|
|
|
537,091 |
|
207 |
04 |
06 |
电影 |
50,000 |
50,000 |
50,000 |
|
|
|
|
|
|
|
|
|
|
|
208 |
|
|
社会保障和就业支出 |
4,748,155 |
4,748,155 |
4,724,155 |
24,000 |
|
|
|
|
24,000 |
|
|
|
|
|
208 |
05 |
|
行政事业单位离退休 |
4,748,155 |
4,748,155 |
4,724,155 |
24,000 |
|
|
|
|
24,000 |
|
|
|
|
|
208 |
05 |
05 |
机关事业单位基本养老保险缴费支出 |
4,748,155 |
4,748,155 |
4,724,155 |
24,000 |
|
|
|
|
24,000 |
|
|
|
|
|
210 |
|
|
医疗卫生与计划生育支出 |
1,813,813 |
1,813,813 |
1,145,949 |
667,864 |
667,864 |
|
|
|
|
|
|
|
|
|
210 |
11 |
|
行政事业单位医疗 |
1,813,813 |
1,813,813 |
1,145,949 |
667,864 |
667,864 |
|
|
|
|
|
|
|
|
|
210 |
11 |
01 |
行政单位医疗 |
197,728 |
197,728 |
197,728 |
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
事业单位医疗 |
1,616,085 |
1,616,085 |
948,221 |
667,864 |
667,864 |
|
|
|
|
|
|
|
|
|
221 |
|
|
住房保障支出 |
2,859,602 |
2,859,602 |
1,792,460 |
1,067,142 |
1,045,542 |
|
|
|
21,600 |
|
|
|
|
|
221 |
02 |
|
住房改革支出 |
2,859,602 |
2,859,602 |
1,792,460 |
1,067,142 |
1,045,542 |
|
|
|
21,600 |
|
|
|
|
|
221 |
02 |
01 |
住房公积金 |
2,859,602 |
2,859,602 |
1,792,460 |
1,067,142 |
1,045,542 |
|
|
|
21,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|