| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 44,318,561.21 | 37,864,455.77 | 6,454,105.44 | |||
| 301 | 工资福利支出 | 36,015,602.89 | 36,015,602.89 | |||
| 301 | 01 | 基本工资 | 12,338,760.00 | 12,338,760.00 | ||
| 301 | 02 | 津贴补贴 | 6,294,648.00 | 6,294,648.00 | ||
| 301 | 03 | 奖金 | 4,170,436.00 | 4,170,436.00 | ||
| 301 | 07 | 绩效工资 | 2,428,129.80 | 2,428,129.80 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 4,577,182.37 | 4,577,182.37 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 2,259,983.79 | 2,259,983.79 | ||
| 301 | 12 | 其他社会保障缴费 | 119,874.27 | 119,874.27 | ||
| 301 | 13 | 住房公积金 | 3,432,886.78 | 3,432,886.78 | ||
| 301 | 99 | 其他工资福利支出 | 393,701.88 | 393,701.88 | ||
| 302 | 商品和服务支出 | 7,817,468.32 | 1,363,362.88 | 6,454,105.44 | ||
| 302 | 01 | 办公费 | 126,999.24 | 126,999.24 | ||
| 302 | 02 | 印刷费 | 10,000.00 | 10,000.00 | ||
| 302 | 05 | 水费 | 13,300.00 | 13,300.00 | ||
| 302 | 06 | 电费 | 48,200.00 | 48,200.00 | ||
| 302 | 07 | 邮电费 | 396,000.00 | 396,000.00 | ||
| 302 | 09 | 物业管理费 | 30,448.48 | 30,448.48 | ||
| 302 | 11 | 差旅费 | 90,000.00 | 90,000.00 | ||
| 302 | 13 | 维修(护)费 | 245,000.00 | 245,000.00 | ||
| 302 | 15 | 会议费 | 5,000.00 | 5,000.00 | ||
| 302 | 16 | 培训费 | 40,000.00 | 40,000.00 | ||
| 302 | 17 | 公务接待费 | 10,000.00 | 10,000.00 | ||
| 302 | 27 | 委托业务费 | 1,536,564.52 | 1,363,362.88 | 173,201.64 | |
| 302 | 28 | 工会经费 | 351,482.96 | 351,482.96 | ||
| 302 | 31 | 公务用车运行维护费 | 90,000.00 | 90,000.00 | ||
| 302 | 39 | 其他交通费用 | 2,003,600.00 | 2,003,600.00 | ||
| 302 | 99 | 其他商品和服务支出 | 2,820,873.12 | 2,820,873.12 | ||
| 303 | 对个人和家庭的补助 | 485,490.00 | 485,490.00 | |||
| 303 | 02 | 退休费 | 412,530.00 | 412,530.00 | ||
| 303 | 05 | 生活补助 | 72,960.00 | 72,960.00 | ||