| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 1,527,259.15 | 1,377,256.25 | 150,002.90 | |||
| 301 | 工资福利支出 | 1,230,636.47 | 1,230,636.47 | |||
| 301 | 01 | 基本工资 | 448,488.00 | 448,488.00 | ||
| 301 | 02 | 津贴补贴 | 22,080.00 | 22,080.00 | ||
| 301 | 07 | 绩效工资 | 437,404.00 | 437,404.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 140,622.72 | 140,622.72 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 69,432.47 | 69,432.47 | ||
| 301 | 12 | 其他社会保障缴费 | 7,142.24 | 7,142.24 | ||
| 301 | 13 | 住房公积金 | 105,467.04 | 105,467.04 | ||
| 302 | 商品和服务支出 | 257,952.68 | 107,949.78 | 150,002.90 | ||
| 302 | 01 | 办公费 | 34,962.16 | 34,962.16 | ||
| 302 | 07 | 邮电费 | 8,400.00 | 8,400.00 | ||
| 302 | 11 | 差旅费 | 3,000.00 | 3,000.00 | ||
| 302 | 27 | 委托业务费 | 107,949.78 | 107,949.78 | ||
| 302 | 28 | 工会经费 | 16,640.74 | 16,640.74 | ||
| 302 | 31 | 公务用车运行维护费 | 5,000.00 | 5,000.00 | ||
| 302 | 99 | 其他商品和服务支出 | 82,000.00 | 82,000.00 | ||
| 303 | 对个人和家庭的补助 | 38,670.00 | 38,670.00 | |||
| 303 | 02 | 退休费 | 38,670.00 | 38,670.00 | ||