| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 7,588,547.13 | 6,676,582.57 | 911,964.56 | |||
| 301 | 工资福利支出 | 4,925,016.50 | 4,925,016.50 | |||
| 301 | 01 | 基本工资 | 1,789,128.00 | 1,789,128.00 | ||
| 301 | 02 | 津贴补贴 | 92,400.00 | 92,400.00 | ||
| 301 | 07 | 绩效工资 | 1,735,404.00 | 1,735,404.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 566,971.52 | 566,971.52 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 279,942.19 | 279,942.19 | ||
| 301 | 12 | 其他社会保障缴费 | 35,942.15 | 35,942.15 | ||
| 301 | 13 | 住房公积金 | 425,228.64 | 425,228.64 | ||
| 302 | 商品和服务支出 | 2,631,370.63 | 1,719,406.07 | 911,964.56 | ||
| 302 | 01 | 办公费 | 17,008.56 | 17,008.56 | ||
| 302 | 02 | 印刷费 | 25,000.00 | 25,000.00 | ||
| 302 | 05 | 水费 | 1,000.00 | 1,000.00 | ||
| 302 | 06 | 电费 | 70,000.00 | 70,000.00 | ||
| 302 | 07 | 邮电费 | 10,000.00 | 10,000.00 | ||
| 302 | 09 | 物业管理费 | 10,000.00 | 10,000.00 | ||
| 302 | 11 | 差旅费 | 55,000.00 | 55,000.00 | ||
| 302 | 17 | 公务接待费 | 20,000.00 | 20,000.00 | ||
| 302 | 27 | 委托业务费 | 1,719,406.07 | 1,719,406.07 | ||
| 302 | 28 | 工会经费 | 82,956.00 | 82,956.00 | ||
| 302 | 31 | 公务用车运行维护费 | 5,000.00 | 5,000.00 | ||
| 302 | 39 | 其他交通费用 | 23,890.00 | 23,890.00 | ||
| 302 | 99 | 其他商品和服务支出 | 592,110.00 | 592,110.00 | ||
| 303 | 对个人和家庭的补助 | 32,160.00 | 32,160.00 | |||
| 303 | 02 | 退休费 | 32,160.00 | 32,160.00 | ||