| 预算06表 | ||||||
| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 7,301,412.02 | 6,392,359.06 | 909,052.96 | |||
| 301 | 工资福利支出 | 4,807,481.85 | 4,807,481.85 | |||
| 301 | 01 | 基本工资 | 1,659,936.00 | 1,659,936.00 | ||
| 301 | 02 | 津贴补贴 | 96,540.00 | 96,540.00 | ||
| 301 | 07 | 绩效工资 | 1,780,772.00 | 1,780,772.00 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 551,674.88 | 551,674.88 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 272,389.47 | 272,389.47 | ||
| 301 | 12 | 其他社会保障缴费 | 32,413.34 | 32,413.34 | ||
| 301 | 13 | 住房公积金 | 413,756.16 | 413,756.16 | ||
| 302 | 商品和服务支出 | 2,463,780.17 | 1,554,727.21 | 909,052.96 | ||
| 302 | 01 | 办公费 | 30,000.00 | 30,000.00 | ||
| 302 | 05 | 水费 | 5,000.00 | 5,000.00 | ||
| 302 | 06 | 电费 | 79,720.64 | 79,720.64 | ||
| 302 | 07 | 邮电费 | 10,000.00 | 10,000.00 | ||
| 302 | 09 | 物业管理费 | 10,000.00 | 10,000.00 | ||
| 302 | 11 | 差旅费 | 50,000.00 | 50,000.00 | ||
| 302 | 17 | 公务接待费 | 20,000.00 | 20,000.00 | ||
| 302 | 27 | 委托业务费 | 1,554,727.21 | 1,554,727.21 | ||
| 302 | 28 | 工会经费 | 79,132.32 | 79,132.32 | ||
| 302 | 31 | 公务用车运行维护费 | 5,000.00 | 5,000.00 | ||
| 302 | 39 | 其他交通费用 | 61,000.00 | 61,000.00 | ||
| 302 | 99 | 其他商品和服务支出 | 559,200.00 | 559,200.00 | ||
| 303 | 对个人和家庭的补助 | 30,150.00 | 30,150.00 | |||
| 303 | 02 | 退休费 | 30,150.00 | 30,150.00 | ||