|
|
|
|
|
|
|
|
|
|
表七:一般公共预算支出表(按部门经济科目分类) |
梧州市城市管理监督局(含二层) |
|
单位:元 |
部门支出经济分类科目编码 |
单位代码 |
单位名称(部门支出经济分类科目名称)
|
合计 |
基本支出 |
其中:本级经费拨款 |
项目支出 |
其中:本级经费拨款 |
备注 |
类 |
款 |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
|
|
|
合计 |
35,091,807.54 |
27,338,907.54 |
27,338,907.54 |
7,752,900.00 |
7,752,900.00 |
|
|
|
108 |
梧州市城市管理监督局 |
35,091,807.54 |
27,338,907.54 |
27,338,907.54 |
7,752,900.00 |
7,752,900.00 |
|
|
|
108205 |
梧州市城市管理执法支队 |
5,966,782.17 |
5,663,682.17 |
5,663,682.17 |
303,100.00 |
303,100.00 |
|
|
|
301 |
工资福利支出 |
4,805,374.33 |
4,731,902.17 |
4,731,902.17 |
73,472.16 |
73,472.16 |
|
301 |
01 |
108205 |
基本工资 |
1,441,104.00 |
1,441,104.00 |
1,441,104.00 |
|
|
|
301 |
02 |
108205 |
津贴补贴 |
995,520.00 |
995,520.00 |
995,520.00 |
|
|
|
301 |
03 |
108205 |
奖金 |
681,692.00 |
681,692.00 |
681,692.00 |
|
|
|
301 |
08 |
108205 |
机关事业单位基本养老保险缴费 |
689,952.16 |
689,952.16 |
689,952.16 |
|
|
|
301 |
10 |
108205 |
职工基本医疗保险缴费 |
340,663.88 |
340,663.88 |
340,663.88 |
|
|
|
301 |
12 |
108205 |
其他社会保障缴费 |
65,506.01 |
65,506.01 |
65,506.01 |
|
|
|
301 |
13 |
108205 |
住房公积金 |
517,464.12 |
517,464.12 |
517,464.12 |
|
|
|
301 |
99 |
108205 |
其他工资福利支出 |
73,472.16 |
|
|
73,472.16 |
73,472.16 |
|
|
|
302 |
商品和服务支出 |
1,033,727.84 |
804,100.00 |
804,100.00 |
229,627.84 |
229,627.84 |
|
302 |
01 |
108205 |
办公费 |
79,792.24 |
79,792.24 |
79,792.24 |
|
|
|
302 |
05 |
108205 |
水费 |
2,500.00 |
2,500.00 |
2,500.00 |
|
|
|
302 |
06 |
108205 |
电费 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
302 |
07 |
108205 |
邮电费 |
56,000.00 |
56,000.00 |
56,000.00 |
|
|
|
302 |
11 |
108205 |
差旅费 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
302 |
17 |
108205 |
公务接待费 |
5,000.00 |
5,000.00 |
5,000.00 |
|
|
|
302 |
24 |
108205 |
被装购置费 |
39,100.00 |
|
|
39,100.00 |
39,100.00 |
|
302 |
27 |
108205 |
委托业务费 |
186,792.00 |
|
|
186,792.00 |
186,792.00 |
|
302 |
28 |
108205 |
工会经费 |
53,443.60 |
49,707.76 |
49,707.76 |
3,735.84 |
3,735.84 |
|
302 |
31 |
108205 |
公务用车运行维护费 |
25,000.00 |
25,000.00 |
25,000.00 |
|
|
|
302 |
39 |
108205 |
其他交通费用 |
329,700.00 |
329,700.00 |
329,700.00 |
|
|
|
302 |
99 |
108205 |
其他商品和服务支出 |
226,400.00 |
226,400.00 |
226,400.00 |
|
|
|
|
|
303 |
对个人和家庭的补助 |
127,680.00 |
127,680.00 |
127,680.00 |
|
|
|
303 |
02 |
108205 |
退休费 |
102,720.00 |
102,720.00 |
102,720.00 |
|
|
|
303 |
05 |
108205 |
生活补助 |
24,960.00 |
24,960.00 |
24,960.00 |
|
|
|
|
|
108206 |
梧州市环境卫生管理处 |
4,185,179.06 |
3,465,379.06 |
3,465,379.06 |
719,800.00 |
719,800.00 |
|
|
|
301 |
工资福利支出 |
2,744,350.06 |
2,744,350.06 |
2,744,350.06 |
|
|
|
301 |
01 |
108206 |
基本工资 |
928,944.00 |
928,944.00 |
928,944.00 |
|
|
|
301 |
02 |
108206 |
津贴补贴 |
657,312.00 |
657,312.00 |
657,312.00 |
|
|
|
301 |
07 |
108206 |
绩效工资 |
322,000.00 |
322,000.00 |
322,000.00 |
|
|
|
301 |
08 |
108206 |
机关事业单位基本养老保险缴费 |
349,909.76 |
349,909.76 |
349,909.76 |
|
|
|
301 |
10 |
108206 |
职工基本医疗保险缴费 |
172,767.94 |
172,767.94 |
172,767.94 |
|
|
|
301 |
12 |
108206 |
其他社会保障缴费 |
50,984.04 |
50,984.04 |
50,984.04 |
|
|
|
301 |
13 |
108206 |
住房公积金 |
262,432.32 |
262,432.32 |
262,432.32 |
|
|
|
|
|
302 |
商品和服务支出 |
768,000.00 |
373,200.00 |
373,200.00 |
394,800.00 |
394,800.00 |
|
302 |
01 |
108206 |
办公费 |
28,608.04 |
28,608.04 |
28,608.04 |
|
|
|
302 |
05 |
108206 |
水费 |
2,000.00 |
2,000.00 |
2,000.00 |
|
|
|
302 |
06 |
108206 |
电费 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
302 |
07 |
108206 |
邮电费 |
22,200.00 |
22,200.00 |
22,200.00 |
|
|
|
302 |
11 |
108206 |
差旅费 |
29,423.00 |
29,423.00 |
29,423.00 |
|
|
|
302 |
17 |
108206 |
公务接待费 |
15,000.00 |
15,000.00 |
15,000.00 |
|
|
|
302 |
27 |
108206 |
委托业务费 |
389,449.20 |
|
|
389,449.20 |
389,449.20 |
|
302 |
28 |
108206 |
工会经费 |
36,119.76 |
30,768.96 |
30,768.96 |
5,350.80 |
5,350.80 |
|
302 |
99 |
108206 |
其他商品和服务支出 |
235,200.00 |
235,200.00 |
235,200.00 |
|
|
|
|
|
303 |
对个人和家庭的补助 |
672,829.00 |
347,829.00 |
347,829.00 |
325,000.00 |
325,000.00 |
|
303 |
02 |
108206 |
退休费 |
346,080.00 |
346,080.00 |
346,080.00 |
|
|
|
303 |
05 |
108206 |
生活补助 |
1,749.00 |
1,749.00 |
1,749.00 |
|
|
|
303 |
99 |
108206 |
其他对个人和家庭的补助 |
325,000.00 |
|
|
325,000.00 |
325,000.00 |
|
|
|
108207 |
梧州市肥料管理处 |
242,508.00 |
242,508.00 |
242,508.00 |
|
|
|
|
|
301 |
工资福利支出 |
242,508.00 |
242,508.00 |
242,508.00 |
|
|
|
301 |
01 |
108207 |
基本工资 |
242,508.00 |
242,508.00 |
242,508.00 |
|
|
|
|
|
108208 |
梧州市路灯管理处 |
2,032,552.80 |
1,962,552.80 |
1,962,552.80 |
70,000.00 |
70,000.00 |
|
|
|
301 |
工资福利支出 |
1,943,012.80 |
1,873,012.80 |
1,873,012.80 |
70,000.00 |
70,000.00 |
|
301 |
01 |
108208 |
基本工资 |
1,022,567.80 |
1,022,567.80 |
1,022,567.80 |
|
|
|
301 |
02 |
108208 |
津贴补贴 |
573,196.00 |
573,196.00 |
573,196.00 |
|
|
|
301 |
07 |
108208 |
绩效工资 |
277,249.00 |
277,249.00 |
277,249.00 |
|
|
|
301 |
08 |
108208 |
机关事业单位基本养老保险缴费 |
70,000.00 |
|
|
70,000.00 |
70,000.00 |
|
|
|
303 |
对个人和家庭的补助 |
89,540.00 |
89,540.00 |
89,540.00 |
|
|
|
303 |
02 |
108208 |
退休费 |
89,540.00 |
89,540.00 |
89,540.00 |
|
|
|
|
|
108209 |
梧州市园林绿化工程处 |
3,435,350.00 |
3,039,150.00 |
3,039,150.00 |
396,200.00 |
396,200.00 |
|
|
|
301 |
工资福利支出 |
3,435,350.00 |
3,039,150.00 |
3,039,150.00 |
396,200.00 |
396,200.00 |
|
301 |
01 |
108209 |
基本工资 |
3,039,150.00 |
3,039,150.00 |
3,039,150.00 |
|
|
|
301 |
08 |
108209 |
机关事业单位基本养老保险缴费 |
396,200.00 |
|
|
396,200.00 |
396,200.00 |
|
|
|
108211 |
梧州市园林动植物研究所 |
1,814,195.27 |
1,437,195.27 |
1,437,195.27 |
377,000.00 |
377,000.00 |
|
|
|
301 |
工资福利支出 |
1,305,355.27 |
1,305,355.27 |
1,305,355.27 |
|
|
|
301 |
01 |
108211 |
基本工资 |
453,864.00 |
453,864.00 |
453,864.00 |
|
|
|
301 |
02 |
108211 |
津贴补贴 |
333,634.80 |
333,634.80 |
333,634.80 |
|
|
|
301 |
07 |
108211 |
绩效工资 |
168,000.00 |
168,000.00 |
168,000.00 |
|
|
|
301 |
08 |
108211 |
机关事业单位基本养老保险缴费 |
149,055.17 |
149,055.17 |
149,055.17 |
|
|
|
301 |
10 |
108211 |
职工基本医疗保险缴费 |
73,595.99 |
73,595.99 |
73,595.99 |
|
|
|
301 |
12 |
108211 |
其他社会保障缴费 |
15,413.93 |
15,413.93 |
15,413.93 |
|
|
|
301 |
13 |
108211 |
住房公积金 |
111,791.38 |
111,791.38 |
111,791.38 |
|
|
|
|
|
302 |
商品和服务支出 |
300,200.00 |
123,200.00 |
123,200.00 |
177,000.00 |
177,000.00 |
|
302 |
01 |
108211 |
办公费 |
23,927.32 |
23,927.32 |
23,927.32 |
|
|
|
302 |
07 |
108211 |
邮电费 |
5,200.78 |
5,200.78 |
5,200.78 |
|
|
|
302 |
11 |
108211 |
差旅费 |
22,000.00 |
22,000.00 |
22,000.00 |
|
|
|
302 |
13 |
108211 |
维修(护)费 |
27,000.00 |
|
|
27,000.00 |
27,000.00 |
|
302 |
18 |
108211 |
专用材料费 |
50,000.00 |
|
|
50,000.00 |
50,000.00 |
|
302 |
27 |
108211 |
委托业务费 |
97,809.50 |
|
|
97,809.50 |
97,809.50 |
|
302 |
28 |
108211 |
工会经费 |
17,462.40 |
15,271.90 |
15,271.90 |
2,190.50 |
2,190.50 |
|
302 |
99 |
108211 |
其他商品和服务支出 |
56,800.00 |
56,800.00 |
56,800.00 |
|
|
|
|
|
303 |
对个人和家庭的补助 |
8,640.00 |
8,640.00 |
8,640.00 |
|
|
|
303 |
02 |
108211 |
退休费 |
8,640.00 |
8,640.00 |
8,640.00 |
|
|
|
|
|
399 |
其他支出 |
200,000.00 |
|
|
200,000.00 |
200,000.00 |
|
399 |
99 |
108211 |
其他支出 |
200,000.00 |
|
|
200,000.00 |
200,000.00 |
|
|
|
108212 |
梧州市太和公园(梧州市动物园) |
4,378,848.00 |
1,378,848.00 |
1,378,848.00 |
3,000,000.00 |
3,000,000.00 |
|
|
|
301 |
工资福利支出 |
3,869,848.00 |
1,378,848.00 |
1,378,848.00 |
2,491,000.00 |
2,491,000.00 |
|
301 |
01 |
108212 |
基本工资 |
2,378,848.00 |
1,378,848.00 |
1,378,848.00 |
1,000,000.00 |
1,000,000.00 |
|
301 |
08 |
108212 |
机关事业单位基本养老保险缴费 |
624,000.00 |
|
|
624,000.00 |
624,000.00 |
|
301 |
09 |
108212 |
职业年金缴费 |
180,000.00 |
|
|
180,000.00 |
180,000.00 |
|
301 |
10 |
108212 |
职工基本医疗保险缴费 |
276,000.00 |
|
|
276,000.00 |
276,000.00 |
|
301 |
12 |
108212 |
其他社会保障缴费 |
31,000.00 |
|
|
31,000.00 |
31,000.00 |
|
301 |
13 |
108212 |
住房公积金 |
380,000.00 |
|
|
380,000.00 |
380,000.00 |
|
|
|
302 |
商品和服务支出 |
509,000.00 |
|
|
509,000.00 |
509,000.00 |
|
302 |
01 |
108212 |
办公费 |
15,000.00 |
|
|
15,000.00 |
15,000.00 |
|
302 |
18 |
108212 |
专用材料费 |
150,000.00 |
|
|
150,000.00 |
150,000.00 |
|
302 |
28 |
108212 |
工会经费 |
40,000.00 |
|
|
40,000.00 |
40,000.00 |
|
302 |
99 |
108212 |
其他商品和服务支出 |
304,000.00 |
|
|
304,000.00 |
304,000.00 |
|
|
|
108214 |
梧州市公园管理处 |
2,817,594.00 |
2,550,594.00 |
2,550,594.00 |
267,000.00 |
267,000.00 |
|
|
|
301 |
工资福利支出 |
2,817,594.00 |
2,550,594.00 |
2,550,594.00 |
267,000.00 |
267,000.00 |
|
301 |
01 |
108214 |
基本工资 |
2,550,594.00 |
2,550,594.00 |
2,550,594.00 |
|
|
|
301 |
08 |
108214 |
机关事业单位基本养老保险缴费 |
267,000.00 |
|
|
267,000.00 |
267,000.00 |
|
|
|
108386 |
梧州市玫瑰湖公园管理站 |
1,092,492.00 |
492,492.00 |
492,492.00 |
600,000.00 |
600,000.00 |
|
|
|
301 |
工资福利支出 |
1,075,492.00 |
492,492.00 |
492,492.00 |
583,000.00 |
583,000.00 |
|
301 |
01 |
108386 |
基本工资 |
670,992.00 |
492,492.00 |
492,492.00 |
178,500.00 |
178,500.00 |
|
301 |
02 |
108386 |
津贴补贴 |
18,500.00 |
|
|
18,500.00 |
18,500.00 |
|
301 |
06 |
108386 |
伙食补助费 |
36,000.00 |
|
|
36,000.00 |
36,000.00 |
|
301 |
08 |
108386 |
机关事业单位基本养老保险缴费 |
120,000.00 |
|
|
120,000.00 |
120,000.00 |
|
301 |
09 |
108386 |
职业年金缴费 |
60,000.00 |
|
|
60,000.00 |
60,000.00 |
|
301 |
10 |
108386 |
职工基本医疗保险缴费 |
90,000.00 |
|
|
90,000.00 |
90,000.00 |
|
301 |
13 |
108386 |
住房公积金 |
80,000.00 |
|
|
80,000.00 |
80,000.00 |
|
|
|
302 |
商品和服务支出 |
17,000.00 |
|
|
17,000.00 |
17,000.00 |
|
302 |
07 |
108386 |
邮电费 |
5,000.00 |
|
|
5,000.00 |
5,000.00 |
|
302 |
28 |
108386 |
工会经费 |
12,000.00 |
|
|
12,000.00 |
12,000.00 |
|
|
|
108387 |
梧州市燃气管理处 |
213,941.26 |
213,941.26 |
213,941.26 |
|
|
|
|
|
301 |
工资福利支出 |
200,341.26 |
200,341.26 |
200,341.26 |
|
|
|
301 |
01 |
108387 |
基本工资 |
69,888.00 |
69,888.00 |
69,888.00 |
|
|
|
301 |
02 |
108387 |
津贴补贴 |
43,848.00 |
43,848.00 |
43,848.00 |
|
|
|
301 |
07 |
108387 |
绩效工资 |
28,000.00 |
28,000.00 |
28,000.00 |
|
|
|
301 |
08 |
108387 |
机关事业单位基本养老保险缴费 |
24,917.76 |
24,917.76 |
24,917.76 |
|
|
|
301 |
10 |
108387 |
职工基本医疗保险缴费 |
12,303.14 |
12,303.14 |
12,303.14 |
|
|
|
301 |
12 |
108387 |
其他社会保障缴费 |
2,696.04 |
2,696.04 |
2,696.04 |
|
|
|
301 |
13 |
108387 |
住房公积金 |
18,688.32 |
18,688.32 |
18,688.32 |
|
|
|
|
|
302 |
商品和服务支出 |
13,600.00 |
13,600.00 |
13,600.00 |
|
|
|
302 |
28 |
108387 |
工会经费 |
2,274.72 |
2,274.72 |
2,274.72 |
|
|
|
302 |
99 |
108387 |
其他商品和服务支出 |
11,325.28 |
11,325.28 |
11,325.28 |
|
|
|
|
|
108390 |
梧州市城市管理信息中心 |
1,545,071.00 |
1,456,271.00 |
1,456,271.00 |
88,800.00 |
88,800.00 |
|
|
|
301 |
工资福利支出 |
1,316,271.00 |
1,316,271.00 |
1,316,271.00 |
|
|
|
301 |
01 |
108390 |
基本工资 |
414,804.00 |
414,804.00 |
414,804.00 |
|
|
|
301 |
02 |
108390 |
津贴补贴 |
354,720.00 |
354,720.00 |
354,720.00 |
|
|
|
301 |
07 |
108390 |
绩效工资 |
196,000.00 |
196,000.00 |
196,000.00 |
|
|
|
301 |
08 |
108390 |
机关事业单位基本养老保险缴费 |
150,183.00 |
150,183.00 |
150,183.00 |
|
|
|
301 |
10 |
108390 |
职工基本医疗保险缴费 |
74,153.00 |
74,153.00 |
74,153.00 |
|
|
|
301 |
12 |
108390 |
其他社会保障缴费 |
13,774.00 |
13,774.00 |
13,774.00 |
|
|
|
301 |
13 |
108390 |
住房公积金 |
112,637.00 |
112,637.00 |
112,637.00 |
|
|
|
|
|
302 |
商品和服务支出 |
228,800.00 |
140,000.00 |
140,000.00 |
88,800.00 |
88,800.00 |
|
302 |
01 |
108390 |
办公费 |
43,647.00 |
43,647.00 |
43,647.00 |
|
|
|
302 |
07 |
108390 |
邮电费 |
5,500.00 |
5,500.00 |
5,500.00 |
|
|
|
302 |
11 |
108390 |
差旅费 |
20,000.00 |
20,000.00 |
20,000.00 |
|
|
|
302 |
27 |
108390 |
委托业务费 |
87,571.68 |
|
|
87,571.68 |
87,571.68 |
|
302 |
28 |
108390 |
工会经费 |
16,081.32 |
14,853.00 |
14,853.00 |
1,228.32 |
1,228.32 |
|
302 |
99 |
108390 |
其他商品和服务支出 |
56,000.00 |
56,000.00 |
56,000.00 |
|
|
|
|
|
108392 |
梧州市城市管理监督局 |
7,367,293.98 |
5,436,293.98 |
5,436,293.98 |
1,931,000.00 |
1,931,000.00 |
|
|
|
301 |
工资福利支出 |
4,724,718.78 |
4,384,153.98 |
4,384,153.98 |
340,564.80 |
340,564.80 |
|
301 |
01 |
108392 |
基本工资 |
1,426,812.00 |
1,426,812.00 |
1,426,812.00 |
|
|
|
301 |
02 |
108392 |
津贴补贴 |
1,046,844.00 |
1,046,844.00 |
1,046,844.00 |
|
|
|
301 |
03 |
108392 |
奖金 |
633,701.00 |
633,701.00 |
633,701.00 |
|
|
|
301 |
08 |
108392 |
机关事业单位基本养老保险缴费 |
554,549.49 |
554,549.49 |
554,549.49 |
|
|
|
301 |
10 |
108392 |
职工基本医疗保险缴费 |
273,808.81 |
273,808.81 |
273,808.81 |
|
|
|
301 |
12 |
108392 |
其他社会保障缴费 |
12,526.56 |
12,526.56 |
12,526.56 |
|
|
|
301 |
13 |
108392 |
住房公积金 |
415,912.12 |
415,912.12 |
415,912.12 |
|
|
|
301 |
99 |
108392 |
其他工资福利支出 |
360,564.80 |
20,000.00 |
20,000.00 |
340,564.80 |
340,564.80 |
|
|
|
302 |
商品和服务支出 |
2,555,695.20 |
965,260.00 |
965,260.00 |
1,590,435.20 |
1,590,435.20 |
|
302 |
01 |
108392 |
办公费 |
513,168.42 |
231,668.42 |
231,668.42 |
281,500.00 |
281,500.00 |
|
302 |
05 |
108392 |
水费 |
8,000.00 |
3,000.00 |
3,000.00 |
5,000.00 |
5,000.00 |
|
302 |
06 |
108392 |
电费 |
50,000.00 |
10,000.00 |
10,000.00 |
40,000.00 |
40,000.00 |
|
302 |
07 |
108392 |
邮电费 |
176,000.00 |
20,000.00 |
20,000.00 |
156,000.00 |
156,000.00 |
|
302 |
11 |
108392 |
差旅费 |
450,000.00 |
100,000.00 |
100,000.00 |
350,000.00 |
350,000.00 |
|
302 |
15 |
108392 |
会议费 |
47,500.00 |
|
|
47,500.00 |
47,500.00 |
|
302 |
16 |
108392 |
培训费 |
280,000.00 |
10,000.00 |
10,000.00 |
270,000.00 |
270,000.00 |
|
302 |
17 |
108392 |
公务接待费 |
29,787.00 |
29,787.00 |
29,787.00 |
|
|
|
302 |
26 |
108392 |
劳务费 |
310,000.00 |
20,000.00 |
20,000.00 |
290,000.00 |
290,000.00 |
|
302 |
27 |
108392 |
委托业务费 |
147,001.76 |
|
|
147,001.76 |
147,001.76 |
|
302 |
28 |
108392 |
工会经费 |
53,978.02 |
50,544.58 |
50,544.58 |
3,433.44 |
3,433.44 |
|
302 |
39 |
108392 |
其他交通费用 |
324,660.00 |
324,660.00 |
324,660.00 |
|
|
|
302 |
99 |
108392 |
其他商品和服务支出 |
165,600.00 |
165,600.00 |
165,600.00 |
|
|
|
|
|
303 |
对个人和家庭的补助 |
86,880.00 |
86,880.00 |
86,880.00 |
|
|
|
303 |
02 |
108392 |
退休费 |
86,880.00 |
86,880.00 |
86,880.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|