|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
表二:部门收入预算总表 |
梧州市城市管理监督局(含二层) |
|
单位:元 |
科目编码 |
单位代码 |
单位(科目)名称
|
合计 |
本年收入 |
上年结转结余 |
类 |
款 |
项 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
财政专户管理资金收入 |
事业收入 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
一般公共预算 |
政府性基金预算 |
国有资本经营预算 |
财政专户管理资金收入 |
单位资金 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
|
|
|
|
合计 |
35,091,807.54 |
35,091,807.54 |
35,091,807.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 |
梧州市城市管理监督局 |
35,091,807.54 |
35,091,807.54 |
35,091,807.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108205 |
梧州市城市管理执法支队 |
5,966,782.17 |
5,966,782.17 |
5,966,782.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108205 |
机关事业单位基本养老保险缴费支出 |
689,952.16 |
689,952.16 |
689,952.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
01 |
108205 |
行政单位医疗 |
348,673.88 |
348,673.88 |
348,673.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
01 |
108205 |
行政运行 |
57,496.01 |
57,496.01 |
57,496.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
04 |
108205 |
城管执法 |
4,353,196.00 |
4,353,196.00 |
4,353,196.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108205 |
住房公积金 |
517,464.12 |
517,464.12 |
517,464.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108206 |
梧州市环境卫生管理处 |
4,185,179.06 |
4,185,179.06 |
4,185,179.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108206 |
机关事业单位基本养老保险缴费支出 |
349,909.76 |
349,909.76 |
349,909.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108206 |
事业单位医疗 |
190,947.94 |
190,947.94 |
190,947.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108206 |
城乡社区环境卫生 |
3,381,889.04 |
3,381,889.04 |
3,381,889.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108206 |
住房公积金 |
262,432.32 |
262,432.32 |
262,432.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108207 |
梧州市肥料管理处 |
242,508.00 |
242,508.00 |
242,508.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108207 |
城乡社区环境卫生 |
242,508.00 |
242,508.00 |
242,508.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108208 |
梧州市路灯管理处 |
2,032,552.80 |
2,032,552.80 |
2,032,552.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108208 |
机关事业单位基本养老保险缴费支出 |
70,000.00 |
70,000.00 |
70,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
03 |
99 |
108208 |
其他城乡社区公共设施支出 |
1,962,552.80 |
1,962,552.80 |
1,962,552.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108209 |
梧州市园林绿化工程处 |
3,435,350.00 |
3,435,350.00 |
3,435,350.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108209 |
机关事业单位基本养老保险缴费支出 |
396,200.00 |
396,200.00 |
396,200.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108209 |
城乡社区环境卫生 |
3,039,150.00 |
3,039,150.00 |
3,039,150.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108211 |
梧州市园林动植物研究所 |
1,814,195.27 |
1,814,195.27 |
1,814,195.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108211 |
机关事业单位基本养老保险缴费支出 |
149,055.17 |
149,055.17 |
149,055.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108211 |
事业单位医疗 |
75,035.99 |
75,035.99 |
75,035.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108211 |
城乡社区环境卫生 |
1,478,312.73 |
1,478,312.73 |
1,478,312.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108211 |
住房公积金 |
111,791.38 |
111,791.38 |
111,791.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108212 |
梧州市太和公园(梧州市动物园) |
4,378,848.00 |
4,378,848.00 |
4,378,848.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108212 |
机关事业单位基本养老保险缴费支出 |
624,000.00 |
624,000.00 |
624,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108212 |
事业单位医疗 |
276,000.00 |
276,000.00 |
276,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108212 |
城乡社区环境卫生 |
3,098,848.00 |
3,098,848.00 |
3,098,848.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108212 |
住房公积金 |
380,000.00 |
380,000.00 |
380,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108214 |
梧州市公园管理处 |
2,817,594.00 |
2,817,594.00 |
2,817,594.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108214 |
机关事业单位基本养老保险缴费支出 |
267,000.00 |
267,000.00 |
267,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108214 |
城乡社区环境卫生 |
2,550,594.00 |
2,550,594.00 |
2,550,594.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108386 |
梧州市玫瑰湖公园管理站 |
1,092,492.00 |
1,092,492.00 |
1,092,492.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108386 |
机关事业单位基本养老保险缴费支出 |
120,000.00 |
120,000.00 |
120,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108386 |
事业单位医疗 |
90,000.00 |
90,000.00 |
90,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
05 |
01 |
108386 |
城乡社区环境卫生 |
802,492.00 |
802,492.00 |
802,492.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108386 |
住房公积金 |
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108387 |
梧州市燃气管理处 |
213,941.26 |
213,941.26 |
213,941.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
02 |
108387 |
事业单位离退休 |
1,600.00 |
1,600.00 |
1,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108387 |
机关事业单位基本养老保险缴费支出 |
24,917.76 |
24,917.76 |
24,917.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108387 |
事业单位医疗 |
12,663.14 |
12,663.14 |
12,663.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
99 |
108387 |
其他城乡社区管理事务支出 |
156,072.04 |
156,072.04 |
156,072.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108387 |
住房公积金 |
18,688.32 |
18,688.32 |
18,688.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108390 |
梧州市城市管理信息中心 |
1,545,071.00 |
1,545,071.00 |
1,545,071.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108390 |
机关事业单位基本养老保险缴费支出 |
150,183.00 |
150,183.00 |
150,183.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
02 |
108390 |
事业单位医疗 |
75,413.00 |
75,413.00 |
75,413.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
99 |
108390 |
其他城乡社区管理事务支出 |
1,206,838.00 |
1,206,838.00 |
1,206,838.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108390 |
住房公积金 |
112,637.00 |
112,637.00 |
112,637.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108392 |
梧州市城市管理监督局 |
7,367,293.98 |
7,367,293.98 |
7,367,293.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208 |
05 |
05 |
108392 |
机关事业单位基本养老保险缴费支出 |
554,549.49 |
554,549.49 |
554,549.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
11 |
01 |
108392 |
行政单位医疗 |
280,558.81 |
280,558.81 |
280,558.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
01 |
108392 |
行政运行 |
4,185,273.56 |
4,185,273.56 |
4,185,273.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212 |
01 |
02 |
108392 |
一般行政管理事务 |
1,931,000.00 |
1,931,000.00 |
1,931,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
02 |
01 |
108392 |
住房公积金 |
415,912.12 |
415,912.12 |
415,912.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|