| 表四:单位支出预算总表(按部门经济科目分类) | ||||||||
| 061090-梧州市皮肤病防治院 | 单位:元 | |||||||
| 部门经济分类科目编码 | 单位代码 | 单位名称(部门经济分类科目名称) | 合计 | 基本支出 | 项目支出 | 备注 | ||
| 类 | 款 | |||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | |
| 合计 | 10,684,497.86 | 2,260,197.86 | 8,424,300.00 | |||||
| 061090 | 梧州市皮肤病防治院 | 10,684,497.86 | 2,260,197.86 | 8,424,300.00 | ||||
| 301 | 工资福利支出 | 5,198,757.86 | 2,050,757.86 | 3,148,000.00 | ||||
| 301 | 01 | 061090 | 基本工资 | 733,500.00 | 733,500.00 | |||
| 301 | 02 | 061090 | 津贴补贴 | 502,644.00 | 502,644.00 | |||
| 301 | 07 | 061090 | 绩效工资 | 666,000.00 | 266,000.00 | 400,000.00 | ||
| 301 | 08 | 061090 | 机关事业单位基本养老保险缴费 | 233,623.04 | 233,623.04 | |||
| 301 | 10 | 061090 | 职工基本医疗保险缴费 | 115,351.38 | 115,351.38 | |||
| 301 | 12 | 061090 | 其他社会保障缴费 | 24,422.16 | 24,422.16 | |||
| 301 | 13 | 061090 | 住房公积金 | 175,217.28 | 175,217.28 | |||
| 301 | 99 | 061090 | 其他工资福利支出 | 2,748,000.00 | 2,748,000.00 | |||
| 302 | 商品和服务支出 | 4,809,500.00 | 197,200.00 | 4,612,300.00 | ||||
| 302 | 01 | 061090 | 办公费 | 75,000.00 | 39,200.00 | 35,800.00 | ||
| 302 | 02 | 061090 | 印刷费 | 40,000.00 | 16,000.00 | 24,000.00 | ||
| 302 | 05 | 061090 | 水费 | 2,000.00 | 2,000.00 | |||
| 302 | 06 | 061090 | 电费 | 37,000.00 | 20,000.00 | 17,000.00 | ||
| 302 | 07 | 061090 | 邮电费 | 44,000.00 | 10,000.00 | 34,000.00 | ||
| 302 | 11 | 061090 | 差旅费 | 32,000.00 | 10,000.00 | 22,000.00 | ||
| 302 | 13 | 061090 | 维修(护)费 | 100,000.00 | 40,000.00 | 60,000.00 | ||
| 302 | 16 | 061090 | 培训费 | 130,000.00 | 28,077.12 | 101,922.88 | ||
| 302 | 17 | 061090 | 公务接待费 | 1,640.00 | 1,640.00 | |||
| 302 | 18 | 061090 | 专用材料费 | 4,100,000.00 | 4,100,000.00 | |||
| 302 | 26 | 061090 | 劳务费 | 2,500.00 | 2,500.00 | |||
| 302 | 27 | 061090 | 委托业务费 | 48,000.00 | 48,000.00 | |||
| 302 | 28 | 061090 | 工会经费 | 71,900.00 | 24,722.88 | 47,177.12 | ||
| 302 | 31 | 061090 | 公务用车运行维护费 | 8,000.00 | 8,000.00 | |||
| 302 | 39 | 061090 | 其他交通费用 | 16,000.00 | 16,000.00 | |||
| 302 | 99 | 061090 | 其他商品和服务支出 | 101,460.00 | 7,200.00 | 94,260.00 | ||
| 303 | 对个人和家庭的补助 | 12,240.00 | 12,240.00 | |||||
| 303 | 05 | 061090 | 生活补助 | 12,240.00 | 12,240.00 | |||
| 310 | 资本性支出 | 664,000.00 | 664,000.00 | |||||
| 310 | 02 | 061090 | 办公设备购置 | 37,400.00 | 37,400.00 | |||
| 310 | 03 | 061090 | 专用设备购置 | 626,600.00 | 626,600.00 | |||