| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 35,707,009.83 | 31,900,844.71 | 3,806,165.12 | |||
| 301 | 工资福利支出 | 29,209,931.06 | 29,209,931.06 | |||
| 301 | 01 | 基本工资 | 10,305,180.00 | 10,305,180.00 | ||
| 301 | 02 | 津贴补贴 | 2,322,264.00 | 2,322,264.00 | ||
| 301 | 03 | 奖金 | 1,243,612.00 | 1,243,612.00 | ||
| 301 | 07 | 绩效工资 | 7,175,261.72 | 7,175,261.72 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 3,470,916.27 | 3,470,916.27 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 1,713,764.93 | 1,713,764.93 | ||
| 301 | 12 | 其他社会保障缴费 | 158,960.63 | 158,960.63 | ||
| 301 | 13 | 住房公积金 | 2,603,187.21 | 2,603,187.21 | ||
| 301 | 99 | 其他工资福利支出 | 216,784.30 | 216,784.30 | ||
| 302 | 商品和服务支出 | 6,069,478.77 | 2,263,313.65 | 3,806,165.12 | ||
| 302 | 01 | 办公费 | 639,922.82 | 639,922.82 | ||
| 302 | 02 | 印刷费 | 6,300.00 | 6,300.00 | ||
| 302 | 04 | 手续费 | 1,650.00 | 1,650.00 | ||
| 302 | 05 | 水费 | 25,426.48 | 25,426.48 | ||
| 302 | 06 | 电费 | 96,430.64 | 96,430.64 | ||
| 302 | 07 | 邮电费 | 164,980.00 | 164,980.00 | ||
| 302 | 11 | 差旅费 | 158,500.00 | 158,500.00 | ||
| 302 | 13 | 维修(护)费 | 54,500.00 | 54,500.00 | ||
| 302 | 17 | 公务接待费 | 10,600.00 | 10,600.00 | ||
| 302 | 26 | 劳务费 | 5,800.00 | 5,800.00 | ||
| 302 | 27 | 委托业务费 | 2,273,313.65 | 2,263,313.65 | 10,000.00 | |
| 302 | 28 | 工会经费 | 404,834.44 | 404,834.44 | ||
| 302 | 31 | 公务用车运行维护费 | 83,600.00 | 83,600.00 | ||
| 302 | 39 | 其他交通费用 | 629,000.00 | 629,000.00 | ||
| 302 | 99 | 其他商品和服务支出 | 1,514,620.74 | 1,514,620.74 | ||
| 303 | 对个人和家庭的补助 | 427,600.00 | 427,600.00 | |||
| 303 | 02 | 退休费 | 417,600.00 | 417,600.00 | ||
| 303 | 05 | 生活补助 | 10,000.00 | 10,000.00 | ||