| 表八:一般公共预算支出表(按政府经济科目分类) | ||||||||||
| 450400-梧州市本级 , 217-梧州市文化广电体育和旅游局 (含二层单位) | 单位:元 | |||||||||
| 政府预算支出经济分类科目编码 | 单位代码 | 单位名称(政府预算支出经济分类科目名称) |
合计 | 基本支出 | 其中:本级经费拨款 | 项目支出 | 其中:本级经费拨款 | 备注 | ||
| 类 | 款 | |||||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | |
| 合计 | 53,374,277.71 | 30,221,946.71 | 30,221,946.71 | 23,152,331.00 | 8,546,031.00 | |||||
| 217 | 梧州市文化广电体育和旅游局 | 53,374,277.71 | 30,221,946.71 | 30,221,946.71 | 23,152,331.00 | 8,546,031.00 | ||||
| 217001 | 梧州市文化广电体育和旅游局 | 13,264,681.35 | 5,683,481.35 | 5,683,481.35 | 7,581,200.00 | 4,340,900.00 | ||||
| 501 | 01 | 217001 | 工资奖金津补贴 | 3,131,220.00 | 3,131,220.00 | 3,131,220.00 | ||||
| 501 | 02 | 217001 | 社会保障缴费 | 945,248.31 | 945,248.31 | 945,248.31 | ||||
| 501 | 03 | 217001 | 住房公积金 | 467,321.04 | 467,321.04 | 467,321.04 | ||||
| 501 | 99 | 217001 | 其他工资福利支出 | 161,200.00 | 161,200.00 | 103,600.00 | ||||
| 502 | 01 | 217001 | 办公经费 | 1,794,920.00 | 681,020.00 | 681,020.00 | 1,113,900.00 | 1,047,200.00 | ||
| 502 | 02 | 217001 | 会议费 | 80,400.00 | 20,000.00 | 20,000.00 | 60,400.00 | 60,400.00 | ||
| 502 | 03 | 217001 | 培训费 | 20,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | ||
| 502 | 04 | 217001 | 专用材料购置费 | 13,000.00 | 13,000.00 | |||||
| 502 | 05 | 217001 | 委托业务费 | 688,602.00 | 688,602.00 | 688,602.00 | ||||
| 502 | 06 | 217001 | 公务接待费 | 81,098.00 | 81,098.00 | 81,098.00 | ||||
| 502 | 09 | 217001 | 维修(护)费 | 73,000.00 | 73,000.00 | 50,000.00 | ||||
| 502 | 99 | 217001 | 其他商品和服务支出 | 2,426,800.00 | 306,800.00 | 306,800.00 | 2,120,000.00 | 2,120,000.00 | ||
| 503 | 06 | 217001 | 设备购置 | 180,000.00 | 180,000.00 | 180,000.00 | ||||
| 507 | 01 | 217001 | 费用补贴 | 3,040,000.00 | 3,040,000.00 | |||||
| 509 | 05 | 217001 | 离退休费 | 121,872.00 | 121,872.00 | 121,872.00 | ||||
| 509 | 99 | 217001 | 其他对个人和家庭补助 | 40,000.00 | 40,000.00 | |||||
| 217002 | 梧州市文艺培训中心 | 984,706.37 | 913,006.37 | 913,006.37 | 71,700.00 | 71,700.00 | ||||
| 505 | 01 | 217002 | 工资福利支出 | 863,806.37 | 863,806.37 | 863,806.37 | ||||
| 505 | 02 | 217002 | 商品和服务支出 | 120,900.00 | 49,200.00 | 49,200.00 | 71,700.00 | 71,700.00 | ||
| 217003 | 梧州市美术馆 | 989,167.22 | 897,167.22 | 897,167.22 | 92,000.00 | 92,000.00 | ||||
| 505 | 01 | 217003 | 工资福利支出 | 821,567.22 | 821,567.22 | 821,567.22 | ||||
| 505 | 02 | 217003 | 商品和服务支出 | 167,600.00 | 75,600.00 | 75,600.00 | 92,000.00 | 92,000.00 | ||
| 217004 | 梧州市图书馆 | 5,068,108.90 | 3,373,108.90 | 3,373,108.90 | 1,695,000.00 | 1,295,000.00 | ||||
| 505 | 01 | 217004 | 工资福利支出 | 3,077,828.90 | 3,045,428.90 | 3,045,428.90 | 32,400.00 | |||
| 505 | 02 | 217004 | 商品和服务支出 | 1,493,800.00 | 279,200.00 | 279,200.00 | 1,214,600.00 | 932,000.00 | ||
| 506 | 01 | 217004 | 资本性支出(一) | 448,000.00 | 448,000.00 | 363,000.00 | ||||
| 509 | 05 | 217004 | 离退休费 | 48,480.00 | 48,480.00 | 48,480.00 | ||||
| 217005 | 梧州市群众艺术馆 | 5,327,696.18 | 4,474,996.18 | 4,474,996.18 | 852,700.00 | 452,700.00 | ||||
| 505 | 01 | 217005 | 工资福利支出 | 4,034,692.18 | 4,012,972.18 | 4,012,972.18 | 21,720.00 | |||
| 505 | 02 | 217005 | 商品和服务支出 | 887,380.00 | 370,800.00 | 370,800.00 | 516,580.00 | 238,300.00 | ||
| 506 | 01 | 217005 | 资本性支出(一) | 314,400.00 | 314,400.00 | 214,400.00 | ||||
| 509 | 05 | 217005 | 离退休费 | 91,224.00 | 91,224.00 | 91,224.00 | ||||
| 217006 | 梧州市万秀区文化馆 | 918,810.38 | 662,610.38 | 662,610.38 | 256,200.00 | 96,200.00 | ||||
| 505 | 01 | 217006 | 工资福利支出 | 616,610.38 | 568,610.38 | 568,610.38 | 48,000.00 | |||
| 505 | 02 | 217006 | 商品和服务支出 | 271,000.00 | 62,800.00 | 62,800.00 | 208,200.00 | 96,200.00 | ||
| 509 | 05 | 217006 | 离退休费 | 31,200.00 | 31,200.00 | 31,200.00 | ||||
| 217007 | 梧州市长洲区文化馆 | 1,109,426.13 | 792,526.13 | 792,526.13 | 316,900.00 | 156,900.00 | ||||
| 505 | 01 | 217007 | 工资福利支出 | 744,526.13 | 724,366.13 | 724,366.13 | 20,160.00 | |||
| 505 | 02 | 217007 | 商品和服务支出 | 359,140.00 | 62,400.00 | 62,400.00 | 296,740.00 | 156,900.00 | ||
| 509 | 05 | 217007 | 离退休费 | 5,760.00 | 5,760.00 | 5,760.00 | ||||
| 217008 | 梧州市龙圩区文化馆 | 732,257.58 | 450,257.58 | 450,257.58 | 282,000.00 | 122,000.00 | ||||
| 505 | 01 | 217008 | 工资福利支出 | 408,657.58 | 408,657.58 | 408,657.58 | ||||
| 505 | 02 | 217008 | 商品和服务支出 | 323,600.00 | 41,600.00 | 41,600.00 | 282,000.00 | 122,000.00 | ||
| 217009 | 梧州市文化市场综合行政执法支队 | 3,999,832.74 | 3,965,932.74 | 3,965,932.74 | 33,900.00 | 33,900.00 | ||||
| 505 | 01 | 217009 | 工资福利支出 | 3,354,332.74 | 3,354,332.74 | 3,354,332.74 | ||||
| 505 | 02 | 217009 | 商品和服务支出 | 645,500.00 | 611,600.00 | 611,600.00 | 33,900.00 | 33,900.00 | ||
| 217011 | 梧州市博物馆 | 8,847,710.11 | 3,015,041.11 | 3,015,041.11 | 5,832,669.00 | 246,669.00 | ||||
| 505 | 01 | 217011 | 工资福利支出 | 3,359,841.11 | 2,759,841.11 | 2,759,841.11 | 600,000.00 | |||
| 505 | 02 | 217011 | 商品和服务支出 | 1,287,869.00 | 255,200.00 | 255,200.00 | 1,032,669.00 | 246,669.00 | ||
| 506 | 01 | 217011 | 资本性支出(一) | 4,200,000.00 | 4,200,000.00 | |||||
| 217012 | 梧州市文物管理处 | 5,339,322.17 | 653,635.17 | 653,635.17 | 4,685,687.00 | 185,687.00 | ||||
| 505 | 01 | 217012 | 工资福利支出 | 592,755.17 | 592,755.17 | 592,755.17 | ||||
| 505 | 02 | 217012 | 商品和服务支出 | 238,887.00 | 53,200.00 | 53,200.00 | 185,687.00 | 185,687.00 | ||
| 506 | 01 | 217012 | 资本性支出(一) | 4,500,000.00 | 4,500,000.00 | |||||
| 509 | 05 | 217012 | 离退休费 | 7,680.00 | 7,680.00 | 7,680.00 | ||||
| 217014 | 梧州市非物质文化遗产传承保护中心 | 505,926.29 | 434,051.29 | 434,051.29 | 71,875.00 | 71,875.00 | ||||
| 505 | 01 | 217014 | 工资福利支出 | 394,050.81 | 394,050.81 | 394,050.81 | ||||
| 505 | 02 | 217014 | 商品和服务支出 | 106,375.48 | 40,000.48 | 40,000.48 | 66,375.00 | 66,375.00 | ||
| 506 | 01 | 217014 | 资本性支出(一) | 5,500.00 | 5,500.00 | 5,500.00 | ||||
| 217015 | 梧州市老年人体育协会 | 242,038.28 | 222,038.28 | 222,038.28 | 20,000.00 | 20,000.00 | ||||
| 505 | 01 | 217015 | 工资福利支出 | 210,038.28 | 210,038.28 | 210,038.28 | ||||
| 505 | 02 | 217015 | 商品和服务支出 | 32,000.00 | 12,000.00 | 12,000.00 | 20,000.00 | 20,000.00 | ||
| 217016 | 梧州市体育射击俱乐部 | 1,116,858.78 | 966,958.78 | 966,958.78 | 149,900.00 | 149,900.00 | ||||
| 505 | 01 | 217016 | 工资福利支出 | 912,158.78 | 912,158.78 | 912,158.78 | ||||
| 505 | 02 | 217016 | 商品和服务支出 | 204,700.00 | 54,800.00 | 54,800.00 | 149,900.00 | 149,900.00 | ||
| 217017 | 梧州市体育场 | 1,099,748.49 | 515,748.49 | 515,748.49 | 584,000.00 | 584,000.00 | ||||
| 505 | 01 | 217017 | 工资福利支出 | 478,548.49 | 478,548.49 | 478,548.49 | ||||
| 505 | 02 | 217017 | 商品和服务支出 | 561,200.00 | 37,200.00 | 37,200.00 | 524,000.00 | 524,000.00 | ||
| 506 | 02 | 217017 | 资本性支出(二) | 60,000.00 | 60,000.00 | 60,000.00 | ||||
| 217018 | 梧州市游泳场 | 956,631.16 | 727,131.16 | 727,131.16 | 229,500.00 | 229,500.00 | ||||
| 505 | 01 | 217018 | 工资福利支出 | 678,731.16 | 678,731.16 | 678,731.16 | ||||
| 505 | 02 | 217018 | 商品和服务支出 | 277,900.00 | 48,400.00 | 48,400.00 | 229,500.00 | 229,500.00 | ||
| 217019 | 梧州市青少年体育运动学校 | 2,871,355.58 | 2,474,255.58 | 2,474,255.58 | 397,100.00 | 397,100.00 | ||||
| 505 | 01 | 217019 | 工资福利支出 | 2,321,455.58 | 2,321,455.58 | 2,321,455.58 | ||||
| 505 | 02 | 217019 | 商品和服务支出 | 549,900.00 | 152,800.00 | 152,800.00 | 397,100.00 | 397,100.00 | ||