| 表四:部门支出预算总表(按部门经济科目分类) | ||||||||
| 450400-梧州市本级 , 195001-梧州职业学院 | 单位:元 | |||||||
| 部门经济分类科目编码 | 单位代码 | 单位名称(部门经济分类科目名称) | 合计 | 基本支出 | 项目支出 | 备注 | ||
| 类 | 款 | |||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | |
| 合计 | 139,781,290.92 | 63,089,090.92 | 76,692,200.00 | |||||
| 195 | 梧州职业学院 | 139,781,290.92 | 63,089,090.92 | 76,692,200.00 | ||||
| 195001 | 梧州职业学院 | 139,781,290.92 | 63,089,090.92 | 76,692,200.00 | ||||
| 301 | 01 | 195001 | 基本工资 | 19,494,081.60 | 19,494,081.60 | |||
| 301 | 02 | 195001 | 津贴补贴 | 13,337,306.40 | 11,237,306.40 | 2,100,000.00 | ||
| 301 | 06 | 195001 | 伙食补助费 | 2,800,000.00 | 2,800,000.00 | |||
| 301 | 07 | 195001 | 绩效工资 | 40,574,000.00 | 5,474,000.00 | 35,100,000.00 | ||
| 301 | 08 | 195001 | 机关事业单位基本养老保险缴费 | 5,807,036.80 | 5,807,036.80 | |||
| 301 | 10 | 195001 | 职工基本医疗保险缴费 | 2,867,224.42 | 2,867,224.42 | |||
| 301 | 12 | 195001 | 其他社会保障缴费 | 8,583,159.70 | 623,159.70 | 7,960,000.00 | ||
| 301 | 13 | 195001 | 住房公积金 | 4,355,277.60 | 4,355,277.60 | |||
| 301 | 99 | 195001 | 其他工资福利支出 | 15,108,976.00 | 15,108,976.00 | |||
| 302 | 01 | 195001 | 办公费 | 1,039,772.24 | 989,772.24 | 50,000.00 | ||
| 302 | 02 | 195001 | 印刷费 | 712,000.00 | 700,000.00 | 12,000.00 | ||
| 302 | 03 | 195001 | 咨询费 | 40,000.00 | 30,000.00 | 10,000.00 | ||
| 302 | 04 | 195001 | 手续费 | 7,000.00 | 7,000.00 | |||
| 302 | 05 | 195001 | 水费 | 2,030,000.00 | 2,020,000.00 | 10,000.00 | ||
| 302 | 06 | 195001 | 电费 | 2,050,000.00 | 2,040,000.00 | 10,000.00 | ||
| 302 | 07 | 195001 | 邮电费 | 427,000.00 | 267,000.00 | 160,000.00 | ||
| 302 | 09 | 195001 | 物业管理费 | 3,900,000.00 | 900,000.00 | 3,000,000.00 | ||
| 302 | 11 | 195001 | 差旅费 | 911,000.00 | 600,000.00 | 311,000.00 | ||
| 302 | 13 | 195001 | 维修(护)费 | 2,150,000.00 | 1,150,000.00 | 1,000,000.00 | ||
| 302 | 14 | 195001 | 租赁费 | 210,000.00 | 200,000.00 | 10,000.00 | ||
| 302 | 16 | 195001 | 培训费 | 1,020,000.00 | 1,010,000.00 | 10,000.00 | ||
| 302 | 17 | 195001 | 公务接待费 | 40,000.00 | 30,000.00 | 10,000.00 | ||
| 302 | 18 | 195001 | 专用材料费 | 1,800,000.00 | 300,000.00 | 1,500,000.00 | ||
| 302 | 26 | 195001 | 劳务费 | 470,000.00 | 460,000.00 | 10,000.00 | ||
| 302 | 27 | 195001 | 委托业务费 | 136,000.00 | 100,000.00 | 36,000.00 | ||
| 302 | 28 | 195001 | 工会经费 | 816,851.76 | 614,627.76 | 202,224.00 | ||
| 302 | 29 | 195001 | 福利费 | 11,000.00 | 11,000.00 | |||
| 302 | 31 | 195001 | 公务用车运行维护费 | 200,000.00 | 140,000.00 | 60,000.00 | ||
| 302 | 39 | 195001 | 其他交通费用 | 510,000.00 | 500,000.00 | 10,000.00 | ||
| 302 | 99 | 195001 | 其他商品和服务支出 | 4,719,450.00 | 387,450.00 | 4,332,000.00 | ||
| 303 | 01 | 195001 | 离休费 | 260,942.40 | 260,942.40 | |||
| 303 | 05 | 195001 | 生活补助 | 13,212.00 | 13,212.00 | |||
| 303 | 08 | 195001 | 助学金 | 2,880,000.00 | 2,880,000.00 | |||
| 310 | 02 | 195001 | 办公设备购置 | 500,000.00 | 500,000.00 | |||