| 表四:单位支出预算总表(按部门经济科目分类) | ||||||||
| 120235-梧州市第二中学 | 单位:元 | |||||||
| 部门经济分类科目编码 | 单位代码 | 单位名称(部门经济分类科目名称) | 合计 | 基本支出 | 项目支出 | 备注 | ||
| 类 | 款 | |||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | |
| 合计 | 16,177,633.67 | 14,788,433.67 | 1,389,200.00 | |||||
| 120235 | 梧州市第二中学 | 16,177,633.67 | 14,788,433.67 | 1,389,200.00 | ||||
| 301 | 工资福利支出 | 13,475,110.87 | 12,549,910.87 | 925,200.00 | ||||
| 301 | 01 | 120235 | 基本工资 | 4,716,156.00 | 4,716,156.00 | |||
| 301 | 02 | 120235 | 津贴补贴 | 3,332,004.00 | 2,884,164.00 | 447,840.00 | ||
| 301 | 07 | 120235 | 绩效工资 | 1,947,360.00 | 1,470,000.00 | 477,360.00 | ||
| 301 | 08 | 120235 | 机关事业单位基本养老保险缴费 | 1,480,740.48 | 1,480,740.48 | |||
| 301 | 10 | 120235 | 职工基本医疗保险缴费 | 731,115.61 | 731,115.61 | |||
| 301 | 12 | 120235 | 其他社会保障缴费 | 157,179.42 | 157,179.42 | |||
| 301 | 13 | 120235 | 住房公积金 | 1,110,555.36 | 1,110,555.36 | |||
| 302 | 商品和服务支出 | 2,627,200.00 | 2,163,200.00 | 464,000.00 | ||||
| 302 | 01 | 120235 | 办公费 | 120,000.00 | 120,000.00 | |||
| 302 | 02 | 120235 | 印刷费 | 90,000.00 | 90,000.00 | |||
| 302 | 04 | 120235 | 手续费 | 600.60 | 600.60 | |||
| 302 | 05 | 120235 | 水费 | 200,000.00 | 200,000.00 | |||
| 302 | 06 | 120235 | 电费 | 340,000.00 | 340,000.00 | |||
| 302 | 07 | 120235 | 邮电费 | 95,000.00 | 95,000.00 | |||
| 302 | 09 | 120235 | 物业管理费 | 60,000.00 | 60,000.00 | |||
| 302 | 11 | 120235 | 差旅费 | 140,000.00 | 140,000.00 | |||
| 302 | 13 | 120235 | 维修(护)费 | 380,000.00 | 380,000.00 | |||
| 302 | 16 | 120235 | 培训费 | 70,000.00 | 70,000.00 | |||
| 302 | 18 | 120235 | 专用材料费 | 70,000.00 | 70,000.00 | |||
| 302 | 26 | 120235 | 劳务费 | 220,754.00 | 220,754.00 | |||
| 302 | 28 | 120235 | 工会经费 | 152,006.40 | 152,006.40 | |||
| 302 | 39 | 120235 | 其他交通费用 | 25,000.00 | 25,000.00 | |||
| 302 | 99 | 120235 | 其他商品和服务支出 | 663,839.00 | 199,839.00 | 464,000.00 | ||
| 303 | 对个人和家庭的补助 | 75,322.80 | 75,322.80 | |||||
| 303 | 01 | 120235 | 离休费 | 75,322.80 | 75,322.80 | |||