| 表四:单位支出预算总表(按部门经济科目分类) | ||||||||
| 120233-梧州高级中学 | 单位:元 | |||||||
| 部门经济分类科目编码 | 单位代码 | 单位名称(部门经济分类科目名称) | 合计 | 基本支出 | 项目支出 | 备注 | ||
| 类 | 款 | |||||||
| ** | ** | ** | ** | 1 | 2 | 3 | 4 | |
| 合计 | 33,266,305.19 | 30,131,505.19 | 3,134,800.00 | |||||
| 120233 | 梧州高级中学 | 33,266,305.19 | 30,131,505.19 | 3,134,800.00 | ||||
| 301 | 工资福利支出 | 28,082,265.19 | 26,242,465.19 | 1,839,800.00 | ||||
| 301 | 01 | 120233 | 基本工资 | 9,633,180.00 | 9,633,180.00 | |||
| 301 | 02 | 120233 | 津贴补贴 | 6,882,128.00 | 6,262,128.00 | 620,000.00 | ||
| 301 | 07 | 120233 | 绩效工资 | 4,355,800.00 | 3,136,000.00 | 1,219,800.00 | ||
| 301 | 08 | 120233 | 机关事业单位基本养老保险缴费 | 3,074,129.28 | 3,074,129.28 | |||
| 301 | 10 | 120233 | 职工基本医疗保险缴费 | 1,517,851.33 | 1,517,851.33 | |||
| 301 | 12 | 120233 | 其他社会保障缴费 | 313,579.62 | 313,579.62 | |||
| 301 | 13 | 120233 | 住房公积金 | 2,305,596.96 | 2,305,596.96 | |||
| 302 | 商品和服务支出 | 4,944,800.00 | 3,796,800.00 | 1,148,000.00 | ||||
| 302 | 01 | 120233 | 办公费 | 306,879.84 | 306,879.84 | |||
| 302 | 02 | 120233 | 印刷费 | 150,000.00 | 150,000.00 | |||
| 302 | 05 | 120233 | 水费 | 400,000.00 | 400,000.00 | |||
| 302 | 06 | 120233 | 电费 | 900,000.00 | 900,000.00 | |||
| 302 | 07 | 120233 | 邮电费 | 365,000.00 | 365,000.00 | |||
| 302 | 09 | 120233 | 物业管理费 | 290,000.00 | 150,000.00 | 140,000.00 | ||
| 302 | 11 | 120233 | 差旅费 | 180,000.00 | 180,000.00 | |||
| 302 | 13 | 120233 | 维修(护)费 | 240,614.00 | 240,614.00 | |||
| 302 | 16 | 120233 | 培训费 | 60,000.00 | 60,000.00 | |||
| 302 | 17 | 120233 | 公务接待费 | 10,000.00 | 10,000.00 | |||
| 302 | 18 | 120233 | 专用材料费 | 120,000.00 | 120,000.00 | |||
| 302 | 26 | 120233 | 劳务费 | 90,000.00 | 30,000.00 | 60,000.00 | ||
| 302 | 27 | 120233 | 委托业务费 | 360,000.00 | 360,000.00 | |||
| 302 | 28 | 120233 | 工会经费 | 317,906.16 | 317,906.16 | |||
| 302 | 31 | 120233 | 公务用车运行维护费 | 10,000.00 | 10,000.00 | |||
| 302 | 99 | 120233 | 其他商品和服务支出 | 1,144,400.00 | 196,400.00 | 948,000.00 | ||
| 303 | 对个人和家庭的补助 | 12,240.00 | 12,240.00 | |||||
| 303 | 05 | 120233 | 生活补助 | 12,240.00 | 12,240.00 | |||
| 310 | 资本性支出 | 80,000.00 | 80,000.00 | |||||
| 310 | 02 | 120233 | 办公设备购置 | 80,000.00 | 80,000.00 | |||
| 399 | 其他支出 | 147,000.00 | 147,000.00 | |||||
| 399 | 99 | 120233 | 其他支出 | 147,000.00 | 147,000.00 | |||