| 一般公共预算支出情况表 | |||||||||||
| 单位:元 | |||||||||||
| 科目编码 | 部门(单位)代码 | 部门(单位)名称 (功能分类科目名称) |
合计 | 基本支出 | 项目支出 | 结转下年支出 | |||||
| 小计 | 人员经费 | 公用经费 | |||||||||
| ** | ** | ** | ** | ** | 1 | 2 | 3 | 4 | 5 | 6 | |
| 合计 | 353,612,768.95 | 343,408,868.95 | 314,933,571.95 | 28,475,297.00 | 10,203,900.00 | ||||||
| 120 | 梧州市教育局 | 353,612,768.95 | 343,408,868.95 | 314,933,571.95 | 28,475,297.00 | 10,203,900.00 | |||||
| 120001 | 梧州市教育局 | 4,476,006.72 | 3,636,006.72 | 2,999,606.72 | 636,400.00 | 840,000.00 | |||||
| 205 | 01 | 01 | 行政运行 | 2,727,046.85 | 2,727,046.85 | 2,090,646.85 | 636,400.00 | ||||
| 205 | 01 | 02 | 一般行政管理事务 | 840,000.00 | 840,000.00 | ||||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 403,342.56 | 403,342.56 | 403,342.56 | |||||
| 210 | 11 | 01 | 行政单位医疗 | 203,110.39 | 203,110.39 | 203,110.39 | |||||
| 221 | 02 | 01 | 住房公积金 | 302,506.92 | 302,506.92 | 302,506.92 | |||||
| 120233 | 梧州高级中学 | 34,770,904.85 | 34,574,504.85 | 31,160,318.21 | 3,414,186.64 | 196,400.00 | |||||
| 205 | 02 | 04 | 高中教育 | 27,418,491.68 | 27,222,091.68 | 23,807,905.04 | 3,414,186.64 | 196,400.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 3,264,888.32 | 3,264,888.32 | 3,264,888.32 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 1,638,858.61 | 1,638,858.61 | 1,638,858.61 | |||||
| 221 | 02 | 01 | 住房公积金 | 2,448,666.24 | 2,448,666.24 | 2,448,666.24 | |||||
| 120234 | 梧州市第一中学 | 47,536,503.60 | 47,536,503.60 | 42,869,153.52 | 4,667,350.08 | ||||||
| 205 | 02 | 03 | 初中教育 | 17,206,138.58 | 17,206,138.58 | 16,265,788.50 | 940,350.08 | ||||
| 205 | 02 | 04 | 高中教育 | 20,063,638.00 | 20,063,638.00 | 16,336,638.00 | 3,727,000.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 4,558,131.26 | 4,558,131.26 | 4,558,131.26 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 2,289,997.31 | 2,289,997.31 | 2,289,997.31 | |||||
| 221 | 02 | 01 | 住房公积金 | 3,418,598.45 | 3,418,598.45 | 3,418,598.45 | |||||
| 120235 | 梧州市第二中学 | 19,507,673.96 | 19,507,673.96 | 17,176,427.32 | 2,331,246.64 | ||||||
| 205 | 02 | 04 | 高中教育 | 16,076,366.10 | 16,076,366.10 | 13,745,119.46 | 2,331,246.64 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,524,861.44 | 1,524,861.44 | 1,524,861.44 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 762,800.34 | 762,800.34 | 762,800.34 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,143,646.08 | 1,143,646.08 | 1,143,646.08 | |||||
| 120236 | 梧州市第三中学 | 12,121,573.59 | 12,121,573.59 | 11,527,041.83 | 594,531.76 | ||||||
| 205 | 02 | 03 | 初中教育 | 9,174,004.95 | 9,174,004.95 | 8,579,473.19 | 594,531.76 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,313,679.62 | 1,313,679.62 | 1,313,679.62 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 648,629.31 | 648,629.31 | 648,629.31 | |||||
| 221 | 02 | 01 | 住房公积金 | 985,259.71 | 985,259.71 | 985,259.71 | |||||
| 120237 | 梧州市第四中学 | 19,773,828.21 | 19,547,728.21 | 18,685,707.09 | 862,021.12 | 226,100.00 | |||||
| 205 | 02 | 03 | 初中教育 | 14,725,549.75 | 14,499,449.75 | 13,637,428.63 | 862,021.12 | 226,100.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 2,249,929.12 | 2,249,929.12 | 2,249,929.12 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 1,110,902.50 | 1,110,902.50 | 1,110,902.50 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,687,446.84 | 1,687,446.84 | 1,687,446.84 | |||||
| 120238 | 梧州市第五中学 | 16,575,244.97 | 16,575,244.97 | 15,818,086.77 | 757,158.20 | ||||||
| 205 | 02 | 03 | 初中教育 | 12,511,113.45 | 12,511,113.45 | 11,753,955.25 | 757,158.20 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,804,653.60 | 1,804,653.60 | 1,804,653.60 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 905,987.72 | 905,987.72 | 905,987.72 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,353,490.20 | 1,353,490.20 | 1,353,490.20 | |||||
| 120239 | 梧州市第六中学 | 10,570,903.38 | 10,570,903.38 | 9,493,953.82 | 1,076,949.56 | ||||||
| 205 | 02 | 03 | 初中教育 | 4,058,284.53 | 4,058,284.53 | 3,804,399.53 | 253,885.00 | ||||
| 205 | 02 | 04 | 高中教育 | 4,556,700.33 | 4,556,700.33 | 3,733,635.77 | 823,064.56 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 871,718.56 | 871,718.56 | 871,718.56 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 430,411.04 | 430,411.04 | 430,411.04 | |||||
| 221 | 02 | 01 | 住房公积金 | 653,788.92 | 653,788.92 | 653,788.92 | |||||
| 120240 | 梧州市第七中学 | 28,226,406.25 | 28,226,406.25 | 25,407,416.49 | 2,818,989.76 | ||||||
| 205 | 02 | 03 | 初中教育 | 8,002,057.90 | 8,002,057.90 | 7,508,068.14 | 493,989.76 | ||||
| 205 | 02 | 04 | 高中教育 | 14,488,436.62 | 14,488,436.62 | 12,163,436.62 | 2,325,000.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 2,547,410.24 | 2,547,410.24 | 2,547,410.24 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 1,277,943.81 | 1,277,943.81 | 1,277,943.81 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,910,557.68 | 1,910,557.68 | 1,910,557.68 | |||||
| 120241 | 梧州市第八中学 | 22,505,334.48 | 22,505,334.48 | 20,101,976.44 | 2,403,358.04 | ||||||
| 205 | 02 | 04 | 高中教育 | 18,164,289.91 | 18,164,289.91 | 15,760,931.87 | 2,403,358.04 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,926,424.32 | 1,926,424.32 | 1,926,424.32 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 969,802.01 | 969,802.01 | 969,802.01 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,444,818.24 | 1,444,818.24 | 1,444,818.24 | |||||
| 120242 | 梧州市第十中学 | 6,853,138.62 | 6,853,138.62 | 6,557,099.98 | 296,038.64 | ||||||
| 205 | 02 | 03 | 初中教育 | 5,049,447.53 | 5,049,447.53 | 4,753,408.89 | 296,038.64 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 801,386.56 | 801,386.56 | 801,386.56 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 401,264.61 | 401,264.61 | 401,264.61 | |||||
| 221 | 02 | 01 | 住房公积金 | 601,039.92 | 601,039.92 | 601,039.92 | |||||
| 120243 | 梧州市第十一中学 | 7,046,133.96 | 7,046,133.96 | 6,882,639.64 | 163,494.32 | ||||||
| 205 | 02 | 03 | 初中教育 | 5,105,758.06 | 5,105,758.06 | 4,942,263.74 | 163,494.32 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 859,216.00 | 859,216.00 | 859,216.00 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 436,747.90 | 436,747.90 | 436,747.90 | |||||
| 221 | 02 | 01 | 住房公积金 | 644,412.00 | 644,412.00 | 644,412.00 | |||||
| 120244 | 梧州市第十二中学 | 9,005,305.49 | 9,005,305.49 | 8,596,162.25 | 409,143.24 | ||||||
| 205 | 02 | 03 | 初中教育 | 6,791,854.79 | 6,791,854.79 | 6,382,711.55 | 409,143.24 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 983,568.00 | 983,568.00 | 983,568.00 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 492,206.70 | 492,206.70 | 492,206.70 | |||||
| 221 | 02 | 01 | 住房公积金 | 737,676.00 | 737,676.00 | 737,676.00 | |||||
| 120245 | 梧州市第十四中学 | 9,355,148.58 | 9,355,148.58 | 8,924,934.26 | 430,214.32 | ||||||
| 205 | 02 | 03 | 初中教育 | 6,774,753.01 | 6,774,753.01 | 6,344,538.69 | 430,214.32 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 1,144,541.76 | 1,144,541.76 | 1,144,541.76 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 577,447.49 | 577,447.49 | 577,447.49 | |||||
| 221 | 02 | 01 | 住房公积金 | 858,406.32 | 858,406.32 | 858,406.32 | |||||
| 120246 | 梧州市第十五中学 | 22,328,618.85 | 22,328,618.85 | 21,289,005.01 | 1,039,613.84 | ||||||
| 205 | 02 | 03 | 初中教育 | 17,230,244.02 | 17,230,244.02 | 16,190,630.18 | 1,039,613.84 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 2,266,600.48 | 2,266,600.48 | 2,266,600.48 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 1,131,823.99 | 1,131,823.99 | 1,131,823.99 | |||||
| 221 | 02 | 01 | 住房公积金 | 1,699,950.36 | 1,699,950.36 | 1,699,950.36 | |||||
| 120247 | 梧州市第十九中学 | 6,591,161.42 | 6,591,161.42 | 6,326,906.98 | 264,254.44 | ||||||
| 205 | 02 | 03 | 初中教育 | 4,742,277.55 | 4,742,277.55 | 4,478,023.11 | 264,254.44 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 821,287.52 | 821,287.52 | 821,287.52 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 411,630.71 | 411,630.71 | 411,630.71 | |||||
| 221 | 02 | 01 | 住房公积金 | 615,965.64 | 615,965.64 | 615,965.64 | |||||
| 120248 | 梧州市六一幼儿园 | 6,022,904.88 | 4,747,904.88 | 4,501,109.60 | 246,795.28 | 1,275,000.00 | |||||
| 205 | 02 | 01 | 学前教育 | 4,898,503.06 | 3,623,503.06 | 3,376,707.78 | 246,795.28 | 1,275,000.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 497,756.80 | 497,756.80 | 497,756.80 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 253,327.42 | 253,327.42 | 253,327.42 | |||||
| 221 | 02 | 01 | 住房公积金 | 373,317.60 | 373,317.60 | 373,317.60 | |||||
| 120249 | 梧州市中小学生示范性综合实践基地 | 3,108,542.03 | 3,108,542.03 | 3,008,542.03 | 100,000.00 | ||||||
| 205 | 07 | 02 | 工读学校教育 | 2,227,015.10 | 2,227,015.10 | 2,127,015.10 | 100,000.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 391,396.96 | 391,396.96 | 391,396.96 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 196,582.25 | 196,582.25 | 196,582.25 | |||||
| 221 | 02 | 01 | 住房公积金 | 293,547.72 | 293,547.72 | 293,547.72 | |||||
| 120250 | 梧州市教育科学研究所 | 3,679,033.18 | 3,494,733.18 | 3,262,749.82 | 231,983.36 | 184,300.00 | |||||
| 205 | 01 | 99 | 其他教育管理事务支出 | 2,889,030.69 | 2,704,730.69 | 2,472,747.33 | 231,983.36 | 184,300.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 350,245.12 | 350,245.12 | 350,245.12 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 177,073.53 | 177,073.53 | 177,073.53 | |||||
| 221 | 02 | 01 | 住房公积金 | 262,683.84 | 262,683.84 | 262,683.84 | |||||
| 120251 | 梧州市电化教育站 | 1,926,289.58 | 1,885,989.58 | 1,745,189.58 | 140,800.00 | 40,300.00 | |||||
| 205 | 01 | 99 | 其他教育管理事务支出 | 1,479,162.10 | 1,438,862.10 | 1,298,062.10 | 140,800.00 | 40,300.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 198,675.20 | 198,675.20 | 198,675.20 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 99,445.88 | 99,445.88 | 99,445.88 | |||||
| 221 | 02 | 01 | 住房公积金 | 149,006.40 | 149,006.40 | 149,006.40 | |||||
| 120252 | 梧州市招生考试院 | 5,311,722.80 | 1,127,122.80 | 965,353.60 | 161,769.20 | 4,184,600.00 | |||||
| 205 | 01 | 01 | 行政运行 | 835,212.07 | 835,212.07 | 706,626.31 | 128,585.76 | ||||
| 205 | 01 | 02 | 一般行政管理事务 | 200,183.44 | 33,183.44 | 33,183.44 | 167,000.00 | ||||
| 205 | 01 | 99 | 其他教育管理事务支出 | 4,017,600.00 | 4,017,600.00 | ||||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 114,628.32 | 114,628.32 | 114,628.32 | |||||
| 210 | 11 | 01 | 行政单位医疗 | 58,127.73 | 58,127.73 | 58,127.73 | |||||
| 221 | 02 | 01 | 住房公积金 | 85,971.24 | 85,971.24 | 85,971.24 | |||||
| 120255 | 梧州市教工幼儿园 | 2,300,000.00 | 2,300,000.00 | ||||||||
| 205 | 02 | 01 | 学前教育 | 2,300,000.00 | 2,300,000.00 | ||||||
| 120386 | 梧州市教育督导室 | 776,566.24 | 776,566.24 | 719,366.24 | 57,200.00 | ||||||
| 205 | 01 | 99 | 其他教育管理事务支出 | 591,514.04 | 591,514.04 | 534,314.04 | 57,200.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 81,912.96 | 81,912.96 | 81,912.96 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 41,704.52 | 41,704.52 | 41,704.52 | |||||
| 221 | 02 | 01 | 住房公积金 | 61,434.72 | 61,434.72 | 61,434.72 | |||||
| 120387 | 梧州市学生资助管理中心 | 930,983.66 | 924,183.66 | 827,488.62 | 96,695.04 | 6,800.00 | |||||
| 205 | 01 | 99 | 其他教育管理事务支出 | 733,118.09 | 726,318.09 | 629,623.05 | 96,695.04 | 6,800.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 87,864.32 | 87,864.32 | 87,864.32 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 44,103.01 | 44,103.01 | 44,103.01 | |||||
| 221 | 02 | 01 | 住房公积金 | 65,898.24 | 65,898.24 | 65,898.24 | |||||
| 120388 | 梧州市第十八中学 | 42,808,407.07 | 42,808,407.07 | 38,481,466.99 | 4,326,940.08 | ||||||
| 205 | 02 | 04 | 高中教育 | 33,443,819.91 | 33,443,819.91 | 29,116,879.83 | 4,326,940.08 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 4,159,312.38 | 4,159,312.38 | 4,159,312.38 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 2,085,790.49 | 2,085,790.49 | 2,085,790.49 | |||||
| 221 | 02 | 01 | 住房公积金 | 3,119,484.29 | 3,119,484.29 | 3,119,484.29 | |||||
| 120390 | 梧州市第十六中学 | 2,043,163.83 | 2,043,163.83 | 1,768,654.79 | 274,509.04 | ||||||
| 205 | 02 | 03 | 初中教育 | 637,481.15 | 637,481.15 | 593,972.11 | 43,509.04 | ||||
| 205 | 02 | 04 | 高中教育 | 1,018,851.56 | 1,018,851.56 | 787,851.56 | 231,000.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 172,403.84 | 172,403.84 | 172,403.84 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 85,124.40 | 85,124.40 | 85,124.40 | |||||
| 221 | 02 | 01 | 住房公积金 | 129,302.88 | 129,302.88 | 129,302.88 | |||||
| 120391 | 梧州市实验幼儿园 | 4,061,517.53 | 3,111,117.53 | 2,793,790.81 | 317,326.72 | 950,400.00 | |||||
| 205 | 02 | 01 | 学前教育 | 3,830,700.54 | 2,880,300.54 | 2,562,973.82 | 317,326.72 | 950,400.00 | |||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 102,510.08 | 102,510.08 | 102,510.08 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 51,424.35 | 51,424.35 | 51,424.35 | |||||
| 221 | 02 | 01 | 住房公积金 | 76,882.56 | 76,882.56 | 76,882.56 | |||||
| 120392 | 梧州市综合性特殊教育学校 | 990,097.38 | 990,097.38 | 930,097.38 | 60,000.00 | ||||||
| 205 | 07 | 01 | 特殊学校教育 | 714,088.06 | 714,088.06 | 654,088.06 | 60,000.00 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 122,771.84 | 122,771.84 | 122,771.84 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 61,158.60 | 61,158.60 | 61,158.60 | |||||
| 221 | 02 | 01 | 住房公积金 | 92,078.88 | 92,078.88 | 92,078.88 | |||||
| 120393 | 梧州市第十七中学 | 2,409,653.84 | 2,409,653.84 | 2,113,326.16 | 296,327.68 | ||||||
| 205 | 02 | 03 | 初中教育 | 907,639.69 | 907,639.69 | 858,969.69 | 48,670.00 | ||||
| 205 | 02 | 04 | 高中教育 | 1,086,795.11 | 1,086,795.11 | 839,137.43 | 247,657.68 | ||||
| 208 | 05 | 05 | 机关事业单位基本养老保险缴费支出 | 185,055.84 | 185,055.84 | 185,055.84 | |||||
| 210 | 11 | 02 | 事业单位医疗 | 91,371.32 | 91,371.32 | 91,371.32 | |||||
| 221 | 02 | 01 | 住房公积金 | 138,791.88 | 138,791.88 | 138,791.88 | |||||