| 一般公共预算基本支出情况表 | ||||||
| 单位:元 | ||||||
| 部门预算支出经济分类科目 | 本年一般公共预算基本支出 | |||||
| 类 | 款 | 科目名称 | 合计 | 人员经费 | 公用经费 | |
| ** | ** | ** | 1 | 2 | 3 | |
| 合计 | 50,456,368.17 | 39,740,168.17 | 10,716,200.00 | |||
| 301 | 工资福利支出 | 39,482,642.17 | 39,482,642.17 | |||
| 301 | 01 | 基本工资 | 11,388,681.60 | 11,388,681.60 | ||
| 301 | 02 | 津贴补贴 | 11,513,678.40 | 11,513,678.40 | ||
| 301 | 03 | 奖金 | 5,223,456.80 | 5,223,456.80 | ||
| 301 | 08 | 机关事业单位基本养老保险缴费 | 5,022,566.37 | 5,022,566.37 | ||
| 301 | 10 | 职工基本医疗保险缴费 | 2,479,892.14 | 2,479,892.14 | ||
| 301 | 12 | 其他社会保障缴费 | 87,442.08 | 87,442.08 | ||
| 301 | 13 | 住房公积金 | 3,766,924.78 | 3,766,924.78 | ||
| 302 | 商品和服务支出 | 10,716,200.00 | 10,716,200.00 | |||
| 302 | 01 | 办公费 | 350,000.00 | 350,000.00 | ||
| 302 | 02 | 印刷费 | 30,000.00 | 30,000.00 | ||
| 302 | 05 | 水费 | 60,000.00 | 60,000.00 | ||
| 302 | 06 | 电费 | 750,000.00 | 750,000.00 | ||
| 302 | 07 | 邮电费 | 800,000.00 | 800,000.00 | ||
| 302 | 09 | 物业管理费 | 855,000.00 | 855,000.00 | ||
| 302 | 11 | 差旅费 | 95,000.00 | 95,000.00 | ||
| 302 | 13 | 维修(护)费 | 200,000.00 | 200,000.00 | ||
| 302 | 14 | 租赁费 | 1,300,000.00 | 1,300,000.00 | ||
| 302 | 16 | 培训费 | 300,000.00 | 300,000.00 | ||
| 302 | 17 | 公务接待费 | 10,000.00 | 10,000.00 | ||
| 302 | 18 | 专用材料费 | 83,704.46 | 83,704.46 | ||
| 302 | 26 | 劳务费 | 450,000.00 | 450,000.00 | ||
| 302 | 28 | 工会经费 | 466,295.54 | 466,295.54 | ||
| 302 | 31 | 公务用车运行维护费 | 100,000.00 | 100,000.00 | ||
| 302 | 39 | 其他交通费用 | 2,536,200.00 | 2,536,200.00 | ||
| 302 | 99 | 其他商品和服务支出 | 2,330,000.00 | 2,330,000.00 | ||
| 303 | 对个人和家庭的补助 | 257,526.00 | 257,526.00 | |||
| 303 | 02 | 退休费 | 240,450.00 | 240,450.00 | ||
| 303 | 05 | 生活补助 | 17,076.00 | 17,076.00 | ||